| Revenue | DKK -1M | -12% |
| EBITDA | DKK -1M | +12% |
| Net profit | DKK -1,7M | +79% |
| Total assets | DKK 38,9M | +3% |
| Equity | DKK -311K | -123% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -496 | -572 | -712 | -1.170 | -1.029 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -496 | -572 | -712 | -1.170 | -1.029 |
| Depreciation & amort. | -0 | -0 | -0 | -132 | -132 |
| EBIT | -496 | -572 | -712 | -1.303 | -1.161 |
| Net financials | 3.551 | 3.711 | -7.155 | -6.872 | -515 |
| Profit before tax | 3.056 | 3.138 | -7.868 | -8.175 | -1.676 |
| Tax | 712 | 862 | -0 | -0 | -0 |
| Net profit | 2.344 | 2.276 | -7.868 | -8.175 | -1.676 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.938 | 43.457 | 51.550 | 37.897 | 38.918 |
| Equity | 15.132 | 17.408 | 9.540 | 1.365 | -311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.806 | 26.049 | 42.010 | 36.532 | 39.229 |
| Total debt | 16.806 | 26.049 | 42.010 | 36.532 | 39.229 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (1) | ||
EN Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Former (3) | ||
| Chairman | 2003 – 2009 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorsen | Chief Executive Officer | 0 companies |
| Ebbe Nielsen | Management | 0 companies |
| Flemming Kragh Hansen | Chairman | 0 companies |
| Ulla Wulff Hansen | Board of Directors | 0 companies |
| Michelle Thorsbrenner | Board of Directors | 0 companies |
| Kay Wilhelmsen | Board of Directors | 0 companies |
| Susanne Thorsen | Board of Directors | 0 companies |