| Revenue | DKK 491K | -80% |
| EBITDA | DKK -1,7M | -428% |
| Net profit | DKK -1,3M | -285% |
| Total assets | DKK 32,3M | -21% |
| Equity | DKK 13,9M | -31% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.028 | 18.967 | 2.186 | 2.476 | 491 |
| Staff expenses | -2.851 | -3.786 | -2.208 | -1.970 | -2.148 |
| EBITDA | 10.177 | 15.180 | -21 | 506 | -1.657 |
| Depreciation & amort. | -66 | -66 | -61 | -6 | -28 |
| EBIT | 10.111 | 15.114 | -82 | 500 | -1.685 |
| Net financials | 413 | -246 | -186 | 430 | -36 |
| Profit before tax | 10.524 | 14.868 | -268 | 930 | -1.721 |
| Tax | 2.315 | 3.271 | -59 | 205 | -379 |
| Net profit | 8.210 | 11.597 | -209 | 724 | -1.342 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.978 | 54.171 | 37.673 | 40.838 | 32.277 |
| Equity | 16.178 | 27.774 | 24.565 | 20.290 | 13.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.751 | 24.047 | 12.899 | 20.197 | 18.329 |
| Total debt | 13.751 | 24.047 | 12.899 | 20.197 | 18.329 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2008 |
| Former (3) | ||
LN Management | Management | 2003 – 2004 |
LN Management | Management | 2003 – 2004 |
JE Management | Management | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2004 – 2022 | |
| Board of Directors | 2004 – 2013 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Management | 0 companies |
| Jens Bak Ibsen | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Johan Erik Stenger | Management | 0 companies |
| Hans Bak Ibsen | Board of Directors | 0 companies |
| Jørgen Yde Jensen | Chairman | 0 companies |
| Jesper Juel Enemærke | Board of Directors | 0 companies |
| Preben Stenger | Board of Directors | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |