| Revenue | DKK 1,9M | +22% |
| EBITDA | DKK 504K | +202% |
| Net profit | DKK 381K | +191% |
| Total assets | DKK 781K | +62% |
| Equity | DKK 633K | +64% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 460 | 632 | 773 | 1.017 | 1.609 | 1.701 | 1.478 | 1.290 | 1.617 | 1.533 | 1.316 | 1.569 | 1.910 |
| Staff expenses | -427 | -429 | -609 | -756 | -996 | -1.417 | -1.351 | -1.534 | -1.238 | -1.375 | -1.288 | -1.288 | -1.402 | -1.406 |
| EBITDA | -5 | 31 | 23 | 17 | 21 | 192 | 309 | -56 | 51 | 241 | 245 | 29 | 167 | 504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -61 | -61 | -61 | -61 | -46 | -0 | -15 |
| EBIT | -5 | 31 | 23 | 17 | 21 | 192 | 275 | -116 | -9 | 181 | 185 | -18 | 167 | 489 |
| Net financials | -2 | -0 | -3 | -6 | -2 | -4 | 6 | -3 | -4 | -2 | -3 | -0 | -0 | -9 |
| Profit before tax | -7 | 31 | 20 | 11 | 19 | 188 | 281 | -119 | -13 | 179 | 182 | -18 | 167 | 481 |
| Tax | 0 | 10 | 7 | 5 | 8 | 12 | 66 | -8 | -0 | 22 | 51 | 4 | 36 | 99 |
| Net profit | -8 | 21 | 13 | 6 | 10 | 175 | 215 | -111 | -13 | 157 | 131 | -22 | 131 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 125 | 196 | 164 | 177 | 367 | 583 | 462 | 596 | 575 | 581 | 453 | 482 | 781 |
| Equity | 68 | 89 | 101 | 107 | 118 | 293 | 433 | 322 | 310 | 466 | 488 | 356 | 387 | 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 37 | 95 | 57 | 60 | 67 | 142 | 139 | 287 | 109 | 93 | 97 | 95 | 123 |
| Total debt | 30 | 37 | 95 | 57 | 60 | 67 | 142 | 139 | 287 | 109 | 93 | 97 | 95 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|