| Revenue | DKK -20K | -81% |
| EBITDA | DKK -20K | +81% |
| Net profit | DKK -5,8M | -85% |
| Total assets | DKK 10,7M | -24% |
| Equity | DKK -28M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -32 | -30 | -58 | -19 | -144 | -66 | -120 | -307 | -302 | -9 | -104 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -32 | -30 | -58 | -19 | -144 | -66 | -2.443 | -307 | -302 | -9 | -104 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -32 | -30 | -58 | -19 | -144 | -66 | -2.443 | -307 | -302 | -9 | -104 | -20 |
| Net financials | -1.288 | 787 | -2.978 | -916 | -1.423 | -1.152 | 6.526 | 1.724 | 18.600 | -6.325 | -12.314 | -3.293 | -5.865 |
| Profit before tax | -1.318 | 755 | -3.008 | -974 | -1.442 | -1.295 | 6.460 | -719 | 18.292 | -6.627 | -12.323 | -3.398 | -5.885 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -220 | -247 | 467 | -251 | -71 |
| Net profit | -1.318 | 755 | -3.008 | -974 | -1.442 | -1.295 | 6.460 | -719 | 18.512 | -6.379 | -12.790 | -3.146 | -5.814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.474 | 1.923 | 1.480 | 237 | 1.010 | 3.510 | 12.783 | 14.771 | 35.916 | 34.352 | 14.386 | 14.097 | 10.673 |
| Equity | -18.129 | -17.374 | -20.382 | -21.356 | -22.798 | -24.094 | -17.634 | -18.353 | 159 | -6.220 | -19.011 | -22.157 | -27.971 |
| Long-term debt | 14.858 | 14.659 | 17.887 | 18.806 | 22.470 | 26.872 | 30.140 | 30.259 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.745 | 4.638 | 3.975 | 2.788 | 1.338 | 732 | 277 | 2.865 | 35.757 | 40.572 | 33.397 | 36.254 | 38.644 |
| Total debt | 19.603 | 19.297 | 21.862 | 21.593 | 23.808 | 27.603 | 30.416 | 33.124 | 35.757 | 40.572 | 33.397 | 36.254 | 38.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Colibri Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Caspar Foghsgaard | Management | 0 companies |