| Revenue | DKK 388K | +4% |
| EBITDA | DKK 21K | +284% |
| Net profit | DKK 16K | +278% |
| Total assets | DKK 332K | +4% |
| Equity | DKK 214K | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 164 | 519 | 620 | 375 | 388 |
| Staff expenses | -211 | -498 | -559 | -386 | -367 |
| EBITDA | -41 | 21 | 61 | -11 | 21 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 21 | 61 | -11 | 21 |
| Net financials | -3 | 2 | -1 | 0 | -0 |
| Profit before tax | -61 | 24 | 60 | -11 | 20 |
| Tax | -4 | -0 | 11 | -2 | 5 |
| Net profit | -58 | 24 | 49 | -9 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 283 | 306 | 610 | 318 | 332 |
| Equity | 135 | 158 | 207 | 198 | 214 |
| Long-term debt | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 148 | 403 | 120 | 119 |
| Total debt | 148 | 148 | 403 | 120 | 119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
FS Chief Executive Officer | Chief Executive Officer | 2004 – 2012 |
JS Management | Management | 2012 – 2016 |
LM Management | Management | 2016 – 2025 |
ML Management | Management | 2004 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Stolling | Chief Executive Officer | 0 companies |
| Jacob Sture Kamstrup-Larsen | Management | 0 companies |
| Michelle Böös Gilsdal | Chief Executive Officer | 0 companies |
| Lars Mørkøv Harding Kristiansen | Management | 0 companies |
| Morten Larsen | Management | 0 companies |