| Revenue | DKK 4,1M | -3% |
| EBITDA | DKK 394K | +169% |
| Net profit | DKK -1,9M | +24% |
| Total assets | DKK 84,6M | +19% |
| Equity | DKK 82,1M | +17% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -12 | -122 | 544 | 860 | 251 | 100 | 159 | 1.483 | 2.808 | 2.834 | 4.203 | 4.067 |
| Staff expenses | -0 | -0 | -0 | -139 | -1.226 | -1.044 | -945 | -13 | -393 | -2.193 | -3.227 | -3.757 | -4.774 | -3.671 |
| EBITDA | -12 | -14 | -12 | -260 | -682 | -184 | -694 | 87 | -234 | -709 | -427 | -962 | -571 | 394 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | -231 | -261 | -325 | -478 | -602 | -1.362 | -1.489 | -2.037 | -2.515 | -2.779 |
| EBIT | -12 | -14 | -12 | -299 | -913 | -445 | -1.019 | -391 | -836 | -2.071 | -1.916 | -2.999 | -3.086 | -2.385 |
| Net financials | 243 | 214 | 260 | 33 | -300 | -349 | -339 | -900 | -1.736 | -89 | -70 | -345 | -177 | -102 |
| Profit before tax | 231 | 200 | 248 | -265 | -1.213 | -794 | -1.358 | -1.290 | -2.572 | -2.160 | -1.987 | -3.344 | -3.263 | -2.487 |
| Tax | 59 | 50 | 63 | -53 | -237 | -159 | -266 | -252 | -530 | -428 | -682 | -735 | -718 | -544 |
| Net profit | 172 | 149 | 185 | -212 | -976 | -635 | -1.093 | -1.038 | -2.042 | -1.732 | -1.304 | -2.608 | -2.545 | -1.944 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 2.290 | 2.461 | 13.436 | 13.586 | 13.284 | 13.756 | 28.012 | 52.050 | 51.772 | 63.938 | 68.497 | 71.240 | 84.629 |
| Equity | 2.066 | 2.190 | 2.375 | 2.164 | 1.188 | 553 | -540 | -1.578 | 50.515 | 48.783 | 47.478 | 44.870 | 69.966 | 82.092 |
| Long-term debt | 0 | 0 | 0 | 8.652 | 8.652 | 8.420 | 7.997 | 13.272 | 24 | 90 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 99 | 85 | 2.620 | 3.745 | 4.311 | 6.298 | 16.318 | 1.511 | 2.899 | 15.914 | 23.112 | 808 | 2.213 |
| Total debt | 138 | 99 | 85 | 11.272 | 12.397 | 12.731 | 14.296 | 29.590 | 1.535 | 2.989 | 15.914 | 23.112 | 808 | 2.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS POULSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Poulsen | Management | 0 companies |