| Revenue | DKK -57K | — |
| EBITDA | DKK -57K | -1% |
| Net profit | DKK -10K | +74% |
| Total assets | DKK 8,8M | +0% |
| Equity | DKK 8,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -5 | -4 | -4 | -6 | 0 | — | — | — | — | — | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 104 | -5 | -8 | -4 | -6 | 0 | -15 | -14 | -36 | -67 | -56 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 104 | -5 | -8 | -4 | -6 | 0 | -15 | -14 | -36 | -67 | -56 | -57 |
| Net financials | 18 | -107 | 130 | 545 | 217 | 28 | 2.230 | -5 | 14 | 143 | 5.055 | 16 | 46 |
| Profit before tax | — | -3 | 125 | 541 | 213 | 22 | 2.230 | -19 | 1 | 108 | 4.988 | -40 | -10 |
| Tax | 9 | 26 | 25 | 15 | -1 | -1 | -0 | -0 | 3 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -29 | 100 | 522 | 214 | 23 | 2.230 | -19 | -2 | 108 | 4.988 | -40 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 379 | 481 | 1.002 | 1.208 | 1.103 | 3.329 | 3.309 | 3.307 | 3.774 | 8.820 | 8.773 | 8.773 |
| Equity | — | 357 | 457 | 979 | 1.193 | 1.083 | 3.313 | 3.294 | 3.292 | 3.399 | 8.387 | 8.348 | 8.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 22 | 24 | 23 | 15 | 19 | 16 | 16 | 16 | 375 | 432 | 425 | 436 |
| Total debt | 21 | 22 | 24 | 23 | 15 | 19 | 16 | 16 | 16 | 375 | 432 | 425 | 436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|