| Revenue | DKK -7K | -32% |
| EBITDA | DKK -7K | +32% |
| Net profit | DKK 278K | +36% |
| Total assets | DKK 2,8M | +291% |
| Equity | DKK 2,2M | +337% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 258 | -161 | -167 | 5 | 63 | 314 | 169 | 861 | -22 | -14 | -11 | -7 |
| Staff expenses | -0 | -39 | -79 | -63 | -138 | -99 | -0 | -220 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 88 | -240 | -230 | -133 | -36 | -142 | -51 | 860 | -22 | -14 | -11 | -7 |
| Depreciation & amort. | -0 | -0 | -6 | -34 | -69 | -86 | -0 | -86 | -92 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 88 | -245 | -264 | -202 | -122 | -142 | -137 | 769 | -22 | -14 | -11 | -7 |
| Net financials | -0 | -0 | -2 | -0 | -2 | -0 | -0 | -0 | 147 | 280 | 257 | 229 | 284 |
| Profit before tax | -2 | 88 | -247 | -264 | -203 | -122 | -142 | -137 | 916 | 258 | 243 | 219 | 277 |
| Tax | -0 | 5 | 1 | -0 | -0 | -0 | -0 | -0 | -15 | -6 | -3 | 14 | -1 |
| Net profit | -2 | 83 | -248 | -264 | -203 | -122 | -142 | -137 | 931 | 264 | 247 | 204 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 231 | 510 | 228 | 388 | 307 | 298 | 173 | 825 | 499 | 535 | 707 | 2.768 |
| Equity | 100 | 183 | -66 | -330 | -533 | -655 | -798 | -935 | -4 | 261 | 447 | 506 | 2.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 49 | 576 | 558 | 921 | 962 | 1.095 | 1.108 | 829 | 239 | 88 | 201 | 555 |
| Total debt | 36 | 49 | 576 | 558 | 921 | 962 | 1.095 | 1.108 | 829 | 239 | 88 | 201 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2005 | — | — |
TM Founder | Founder | 2003 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Flemming Pedersen | Management | 0 companies |
| Trine Maria Kristensen | Founder | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |