| Revenue | DKK -334K | -85% |
| EBITDA | DKK -454K | +81% |
| Net profit | DKK 156K | +101% |
| Total assets | DKK 30,1M | -2% |
| Equity | DKK 30M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -10 | -9 | -10 | -9 | -9 | -9 | -9 | -9 | -2.298 | -334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -120 |
| EBITDA | -7 | -7 | -7 | -10 | -9 | -10 | -9 | -9 | -9 | -9 | -9 | -2.391 | -454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -29 |
| EBIT | -7 | -7 | -7 | -10 | -9 | -10 | -9 | -9 | -9 | -9 | -9 | -2.420 | -483 |
| Net financials | 403 | 755 | 1.575 | 2.374 | 1.650 | 3.523 | 7.371 | 3.248 | 10.020 | -3.529 | 669 | -17.751 | 968 |
| Profit before tax | 397 | 748 | 1.568 | 2.364 | 1.640 | 3.513 | 7.362 | 3.239 | 10.011 | -3.538 | 660 | -20.171 | 484 |
| Tax | 3 | 2 | 2 | 2 | 3 | 6 | 1 | -1 | -4 | -10 | -16 | 711 | 329 |
| Net profit | 394 | 746 | 1.566 | 2.362 | 1.637 | 3.507 | 7.360 | 3.240 | 10.015 | -3.528 | 676 | -20.882 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.346 | 15.028 | 27.351 | 32.324 | 27.802 | 36.610 | 44.324 | 46.675 | 56.748 | 56.841 | 53.814 | 30.820 | 30.133 |
| Equity | 9.336 | 14.707 | 26.784 | 31.059 | 26.422 | 35.369 | 42.730 | 45.970 | 55.985 | 52.344 | 52.906 | 30.706 | 29.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 321 | 568 | 1.264 | 1.381 | 1.241 | 1.595 | 705 | 763 | 4.497 | 908 | 114 | 135 |
| Total debt | 10 | 321 | 568 | 1.264 | 1.381 | 1.241 | 1.595 | 705 | 763 | 4.497 | 908 | 114 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|