| Revenue | DKK -8K | -3% |
| EBITDA | DKK -8K | +3% |
| Net profit | DKK 1,2M | +285% |
| Total assets | DKK 20,1M | +6% |
| Equity | DKK 20,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | 532 | 532 | — | 532 | 531 | -4 | -5 | -6 | 0 | -8 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 532 | 532 | 531 | 531 | 531 | -5 | -5 | -6 | -6 | -8 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 532 | 532 | 531 | 531 | 531 | -5 | -5 | -6 | -6 | -8 | -9 | -8 |
| Net financials | -485 | 972 | 696 | 336 | 109 | 3.204 | -115 | 728 | 2.238 | -1.726 | 6.248 | 1.040 | -625 | 1.196 |
| Profit before tax | -491 | 967 | 1.227 | 868 | 640 | 3.735 | 415 | 723 | 2.234 | -1.732 | 6.242 | 1.032 | -633 | 1.187 |
| Tax | 6 | 6 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 12 |
| Net profit | -496 | 961 | 1.223 | 868 | 640 | 3.735 | 415 | 723 | 2.234 | -1.732 | 6.242 | 1.032 | -634 | 1.176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.632 | 4.590 | 7.955 | 8.281 | 8.385 | 11.584 | 11.463 | 12.186 | 14.420 | 12.688 | 18.830 | 19.812 | 19.078 | 20.131 |
| Equity | 3.618 | 4.579 | 5.802 | 6.670 | 7.310 | 11.046 | 11.461 | 12.184 | 14.418 | 12.686 | 18.828 | 19.810 | 19.076 | 20.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 11 | 2.153 | 1.610 | 1.074 | 538 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 15 |
| Total debt | 14 | 11 | 2.153 | 1.610 | 1.074 | 538 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|