| Revenue | — | — |
| EBITDA | DKK 3K | +115% |
| Net profit | DKK 4K | +122% |
| Total assets | DKK 140K | +8% |
| Equity | DKK 97K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -42 | -29 | -4 | 32 | 2 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | 36 | 24 | -1 | 27 | -6 | -0 | 3 | -4 | -11 | -6 | -18 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 36 | 24 | -1 | 27 | -6 | -0 | 3 | -4 | -11 | -6 | -18 | 3 |
| Net financials | 0 | 1 | 1 | -0 | 0 | 0 | 6 | 8 | 1 | -6 | -0 | -11 | 9 |
| Profit before tax | -104 | 37 | 24 | -2 | 27 | -6 | -0 | 3 | -4 | -11 | -6 | -18 | 3 |
| Tax | -1 | -0 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -0 | -0 | -1 | -1 |
| Net profit | -102 | 38 | 26 | -1 | 28 | -4 | 1 | 4 | -2 | -11 | -6 | -16 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 81 | 106 | 112 | 135 | 131 | 134 | 141 | 146 | 140 | 140 | 130 | 140 |
| Equity | 38 | 76 | 101 | 100 | 128 | 124 | 126 | 130 | 127 | 116 | 110 | 94 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 12 | 6 | 6 | 8 | 12 | 19 | 24 | 30 | 36 | 43 |
| Total debt | 5 | 5 | 5 | 12 | 6 | 6 | 8 | 12 | 19 | 24 | 30 | 36 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|