| Revenue | DKK 221K | -35% |
| EBITDA | DKK 26K | +532% |
| Net profit | DKK 9K | +177% |
| Total assets | DKK 198K | -36% |
| Equity | DKK 124K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 294 | 273 | 194 | 520 | 266 | 238 | 304 | 255 | 170 | 142 | 339 | 221 |
| Staff expenses | -285 | -219 | -232 | -185 | -307 | -263 | -230 | -292 | -252 | -169 | -137 | -345 | -195 |
| EBITDA | -128 | 75 | 41 | 9 | 42 | 4 | 8 | 11 | 2 | 1 | 5 | -6 | 26 |
| Depreciation & amort. | 4 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -7 |
| EBIT | -131 | 59 | 41 | 9 | 42 | 4 | 8 | 11 | 2 | -5 | 5 | -6 | 19 |
| Net financials | -0 | 1 | -2 | -2 | -0 | -1 | -1 | -0 | -1 | -2 | -5 | -8 | -10 |
| Profit before tax | -66 | 59 | 39 | 7 | 41 | 3 | 7 | 11 | 2 | -7 | 0 | -14 | 9 |
| Tax | 33 | 17 | 10 | 3 | 9 | 1 | 2 | 3 | 0 | -2 | 0 | -3 | 0 |
| Net profit | -99 | 42 | 29 | 4 | 32 | 2 | 6 | 9 | 1 | -6 | -0 | -11 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 191 | 184 | 163 | 218 | 196 | 185 | 200 | 292 | 241 | 182 | 309 | 198 |
| Equity | 7 | 49 | 79 | 83 | 115 | 117 | 123 | 131 | 133 | 127 | 127 | 115 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 |
| Short-term debt | 90 | 141 | 105 | 80 | 103 | 78 | 63 | 69 | 159 | 69 | 55 | 193 | 74 |
| Total debt | 90 | 141 | 105 | 80 | 103 | 78 | 63 | 69 | 159 | 114 | 55 | 193 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIBORG ANDREASEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Skytsgaard Andreasen | Chief Executive Officer | 0 companies |