| Revenue | DKK 3,6M | +4% |
| EBITDA | DKK 6,6M | +119% |
| Net profit | DKK 6,3M | -1% |
| Total assets | DKK 77,6M | +5% |
| Equity | DKK 27,5M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 127 | 2.269 | 3.612 | 3.475 | 3.621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.140 | 8.774 | 1.811 | 2.995 | 6.572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.140 | 8.774 | 1.811 | 2.995 | 6.572 |
| Net financials | -1.167 | -1.760 | -1.767 | 5.164 | 1.510 |
| Profit before tax | 973 | 7.014 | 44 | 8.159 | 8.082 |
| Tax | 47 | 1.613 | 10 | 1.795 | 1.778 |
| Net profit | 926 | 5.401 | 34 | 6.364 | 6.304 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.304 | 73.163 | 72.463 | 73.867 | 77.616 |
| Equity | 3.421 | 8.822 | 18.856 | 25.220 | 27.524 |
| Long-term debt | 25.818 | 50.292 | 49.679 | 42.868 | 44.816 |
| Short-term debt | 31.756 | 12.103 | 1.972 | 3.697 | 2.339 |
| Total debt | 57.574 | 62.395 | 51.651 | 46.565 | 47.155 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nedergaard Jensen | Management | 0 companies |
| Jørgen Gregers Jensen | Board of Directors | 0 companies |
| Martin Johan Sahl Nedergaard | Board of Directors | 0 companies |