| Revenue | DKK 4,4M | -403% |
| EBITDA | DKK -10,6M | +23% |
| Net profit | DKK -66M | -130% |
| Total assets | DKK 59,2M | -38% |
| Equity | DKK 46M | +44% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | -1.427 | 232 | -4.077 | -5.772 | 13.763 | -6.416 | -10.508 | -4.633 | 1.424 | 6.310 | -1.446 | 4.384 |
| Staff expenses | -0 | -0 | -0 | -0 | -9.859 | -13.218 | -9.473 | -0 | -5.891 | -7.064 | -10.494 | -12.377 | -15.004 |
| EBITDA | -2.441 | -4.372 | -6.246 | -13.941 | -18.723 | -1.520 | -18.619 | -14.947 | -10.525 | -5.640 | -4.184 | -13.823 | -10.620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.355 | -8.553 | -8.932 | -11.100 | -52.974 |
| EBIT | -2.441 | -4.372 | -6.246 | -13.941 | -18.723 | -1.520 | -18.619 | -14.947 | -17.880 | -14.193 | -13.115 | -24.924 | -63.594 |
| Net financials | -9.198 | -10.756 | -6.454 | 27 | -176 | -880 | -981 | -1.368 | -1.675 | -2.315 | -3.411 | -4.236 | -3.323 |
| Profit before tax | -11.639 | -15.128 | -12.700 | -13.913 | -18.899 | -2.400 | -19.600 | -16.315 | -19.554 | -16.508 | -16.527 | -29.160 | -66.917 |
| Tax | -0 | -1.250 | -1.250 | -1.250 | -2.148 | -1.932 | -1.258 | -963 | -1.063 | -1.812 | -613 | -425 | -922 |
| Net profit | -11.639 | -13.878 | -11.450 | -12.663 | -16.751 | -469 | -18.341 | -15.352 | -18.492 | -14.696 | -15.914 | -28.735 | -65.994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.614 | 63.581 | 95.706 | 94.288 | 99.624 | 104.090 | 98.545 | 90.385 | 91.042 | 90.572 | 93.079 | 95.598 | 59.248 |
| Equity | -47.813 | -61.690 | 88.964 | 90.708 | 73.958 | 73.489 | 55.148 | 39.796 | 21.304 | 26.608 | 30.694 | 31.959 | 45.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105.426 | 125.271 | 6.742 | 3.580 | 25.667 | 30.601 | 43.397 | 50.590 | 69.738 | 63.964 | 62.385 | 63.638 | 13.283 |
| Total debt | 105.426 | 125.271 | 6.742 | 3.580 | 25.667 | 30.601 | 43.397 | 50.590 | 69.738 | 63.964 | 62.385 | 63.638 | 13.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2004 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PG Management | Management | 2012 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PP ENERGY ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Theiss Ditlev Stenstrøm | Management | 0 companies |
| Paul Teichert | Chief Executive Officer | 0 companies |
| Jan Korff Petersen | Chief Executive Officer | 0 companies |
| Peter Graversen | Management | 0 companies |
| Kristian Strand | Chief Executive Officer | 0 companies |
| Steen Valentin Lund | Chief Executive Officer | 0 companies |
| Bent Kristensen | Chairman | 0 companies |
| Peter Johan Mads Clausen | Board of Directors | 0 companies |
| Jan Chresten Rantzau von Backhaus | Board of Directors | 0 companies |
| Jesper Juhl Christensen | Board of Directors | 0 companies |