| Revenue | DKK -11K | +15% |
| EBITDA | DKK -11K | -15% |
| Net profit | DKK 641K | -37% |
| Total assets | DKK 11,6M | -36% |
| Equity | DKK 11,5M | -33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -32 | -8 | -8 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -8 | -8 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -8 | -8 | -9 | -11 |
| Net financials | 578 | 377 | 1.170 | 1.022 | 659 |
| Profit before tax | 546 | 370 | 1.162 | 1.013 | 648 |
| Tax | -20 | -26 | -9 | -5 | 7 |
| Net profit | 566 | 395 | 1.171 | 1.018 | 641 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 16.856 | 17.351 | 16.467 | 18.012 | 11.555 |
| Equity | 14.992 | 15.213 | 16.177 | 17.195 | 11.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.864 | 2.138 | 290 | 817 | 7 |
| Total debt | 1.864 | 2.138 | 290 | 817 | 7 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Management | Management | 2003 – 2012 |
PH Unofficial title | Unofficial title | 2018 – 2018 |
IF Management | Management | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2004 – 2008 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Individual | 0% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Peter Hedegaard Knudsen | Unofficial title | 0 companies |
| Ib Ferløv Schwensen | Management | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Board of Directors | 0 companies |
| Anders Nielsen | Board of Directors | 0 companies |
| Walther Vang Valentin | Board of Directors | 0 companies |