| Revenue | DKK -8K | +6% |
| EBITDA | DKK -8K | -6% |
| Net profit | DKK -281K | -44% |
| Total assets | DKK 758K | -38% |
| Equity | DKK 357K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -7 | -13 | -8 | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -7 | -13 | -8 | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -7 | -13 | -8 | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Net financials | 24 | 73 | -139 | -107 | 230 | 47 | -304 | 6 | 1.587 | -248 | -355 | 325 | -188 | -273 |
| Profit before tax | 16 | 62 | -145 | -120 | 222 | 40 | -309 | 1 | 1.582 | -254 | -360 | 318 | -195 | -281 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -0 | -30 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | 62 | -145 | -120 | 222 | 42 | -310 | 1 | 1.612 | -254 | -360 | 318 | -195 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 596 | 454 | 334 | 560 | 605 | 376 | 390 | 1.978 | 1.628 | 1.202 | 1.433 | 1.226 | 758 |
| Equity | 447 | 509 | 363 | 243 | 465 | 507 | 94 | 94 | 1.706 | 1.342 | 869 | 1.073 | 760 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 87 | 91 | 91 | 94 | 98 | 283 | 296 | 272 | 286 | 333 | 360 | 466 | 401 |
| Total debt | 74 | 87 | 91 | 91 | 94 | 98 | 283 | 296 | 272 | 286 | 333 | 360 | 466 | 401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|