| Revenue | DKK 163K | -45% |
| EBITDA | DKK 73K | -56% |
| Net profit | DKK 262K | -74% |
| Total assets | DKK 19,8M | -3% |
| Equity | DKK 18,3M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.662 | 393 | 217 | 295 | 163 |
| Staff expenses | -354 | -257 | -176 | -179 | -197 |
| EBITDA | -10 | -277 | 67 | 165 | 73 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -277 | 67 | 165 | 73 |
| Net financials | 244 | -180 | 517 | 1.004 | 296 |
| Profit before tax | 222 | -458 | 584 | 1.169 | 369 |
| Tax | 52 | -690 | 130 | 144 | 107 |
| Net profit | 170 | 232 | 454 | 1.025 | 262 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.693 | 22.409 | 19.488 | 20.354 | 19.801 |
| Equity | 25.844 | 18.576 | 18.031 | 18.855 | 18.317 |
| Long-term debt | 3.955 | 139 | 118 | 266 | 210 |
| Short-term debt | 1.548 | 2.568 | 207 | 88 | 105 |
| Total debt | 5.503 | 2.706 | 325 | 354 | 315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 2020 |
| Former (4) | ||
EC Management | Management | 1967 – 2003 |
BC Management | Management | 2003 – 2020 |
| Audit | 1995 – 2007 | |
P | Audit | 1967 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2020 | |
| Former (7) | ||
| Board of Directors | 1993 – 2001 | |
| Board of Directors | 1967 – 1989 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 1967 – 1993 | |
| Board of Directors | 1967 – 1989 | |
| Board of Directors | 1967 – 1989 | |
| Board of Directors | 1967 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen | Management | 0 companies |
| Søren Norup | Management | 0 companies |
| Bent Christensen | Management | 0 companies |
| Bording Regnskabskontor I/S reg. revisorer | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Elna Eva Christensen | Board of Directors | 0 companies |
| Henrik Meling Norup | Board of Directors | 0 companies |
| Verner Frank Mikkelsen | Board of Directors | 0 companies |
| Marianne Meling Norup | Board of Directors | 0 companies |
| Jeanette Wyrna Mølleskov | Board of Directors | 0 companies |
| Ejner Otto Vilhelm Christensen | Board of Directors | 0 companies |
| Niels Søndergaard | Board of Directors | 0 companies |
| Frida Søndergaard | Board of Directors | 0 companies |
| Gerda Gam Mikkelsen | Board of Directors | 0 companies |