| Revenue | DKK 3,6M | -4% |
| EBITDA | DKK 991K | -22% |
| Net profit | DKK 451K | -41% |
| Total assets | DKK 2M | -12% |
| Equity | DKK 576K | -36% |
| Employees | 52 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.886 | 4.511 | 3.923 | 2.994 | 3.529 | 3.922 | 4.049 | 3.556 | 1.556 | 3.112 | 4.230 | 3.799 | 3.641 |
| Staff expenses | -2.374 | -2.521 | -2.265 | -2.274 | -2.355 | -2.750 | -2.734 | -2.277 | -1.891 | -1.857 | -2.781 | -2.490 | -2.614 |
| EBITDA | 2.512 | 1.990 | 1.657 | 720 | 1.174 | 1.150 | 1.315 | 1.280 | -428 | 1.255 | 1.449 | 1.267 | 991 |
| Depreciation & amort. | -789 | -847 | -889 | -802 | -155 | -157 | -124 | -139 | -98 | -109 | -167 | -235 | -342 |
| EBIT | 1.723 | 1.144 | 768 | -82 | 1.020 | 993 | 1.192 | 1.141 | -527 | 1.145 | 1.282 | 1.032 | 649 |
| Net financials | -67 | -47 | -53 | -45 | -29 | -9 | -48 | -16 | -62 | -48 | -64 | -30 | -58 |
| Profit before tax | 1.656 | 1.097 | 715 | -127 | 991 | 984 | 1.143 | 1.125 | -589 | 1.097 | 1.218 | 1.002 | 591 |
| Tax | 419 | 269 | 192 | 103 | 198 | 203 | 243 | 243 | -0 | 120 | 247 | 232 | 140 |
| Net profit | 1.237 | 827 | 523 | -230 | 793 | 781 | 901 | 882 | -589 | 977 | 972 | 771 | 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.565 | 3.133 | 3.373 | 1.765 | 1.843 | 2.180 | 2.371 | 2.160 | 1.324 | 2.755 | 2.734 | 2.272 | 1.999 |
| Equity | 500 | 500 | 500 | 125 | 918 | 1.199 | 1.026 | 1.007 | -464 | 1.096 | 1.097 | 896 | 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 53 | 0 | 0 | 0 |
| Short-term debt | 3.922 | 2.549 | 2.872 | 1.640 | 925 | 981 | 1.345 | 1.118 | 1.694 | 1.606 | 1.633 | 1.356 | 1.413 |
| Total debt | 3.922 | 2.549 | 2.872 | 1.640 | 925 | 981 | 1.345 | 1.153 | 1.694 | 1.659 | 1.633 | 1.356 | 1.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2003 | — | — |
ME Management | Management | 2021 | — | — |
MP Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBBE STRYHN INVEST ApS | Company | 100.0% | 100.0% | 2021 |
MPH INVEST ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Corlin Christiansen | Management | 0 companies |
| Mads Ebbe Stryhn Durafour | Management | 0 companies |
| Mark Piil Hansen | Management | 0 companies |