| Revenue | DKK -28K | -83% |
| EBITDA | DKK -31K | +81% |
| Net profit | DKK -27K | +79% |
| Total assets | DKK 680K | -50% |
| Equity | DKK 526K | -50% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.744 | 5.493 | -86 | -160 | -28 |
| Staff expenses | -2.902 | -1.660 | -15 | -6 | -4 |
| EBITDA | 1.842 | 3.833 | -100 | -166 | -31 |
| Depreciation & amort. | -26 | -14 | -0 | -0 | -0 |
| EBIT | 1.816 | 3.819 | -100 | -166 | -31 |
| Net financials | 3 | -0 | -6 | -2 | -2 |
| Profit before tax | 1.819 | 3.819 | -106 | -168 | -34 |
| Tax | 459 | 921 | -42 | -37 | -7 |
| Net profit | 1.359 | 2.898 | -64 | -131 | -27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.889 | 4.577 | 2.120 | 1.347 | 680 |
| Equity | 1.880 | 3.403 | 1.689 | 1.063 | 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.009 | 731 | 154 | 147 | 153 |
| Total debt | 1.009 | 731 | 154 | 147 | 153 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PS Management | Management | 2003 – 2005 |
NT Founder | Founder | 2003 – 2018 |
PJ Management | Management | 2005 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peik Stig Bech-Andersen | Management | 0 companies |
| Nils Torben Bøttcher | Founder | 0 companies |
| Per Juhl Christensen | Management | 0 companies |
| Bjarke Refsgaard | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Michael Hartmann | Board of Directors | 0 companies |
| Chris Helmer Elving | Board of Directors | 0 companies |