| Revenue | DKK 1,8M | -19% |
| EBITDA | DKK 769K | -66% |
| Net profit | DKK 10,1M | +199% |
| Total assets | DKK 71,8M | +8% |
| Equity | DKK 43,6M | +26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.343 | 1.532 | 2.821 | 2.308 | 5.535 | 3.571 | 1.357 | 1.364 | 1.604 | 1.976 | 1.836 | 1.771 | 2.247 | 1.829 |
| Staff expenses | -0 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -91 |
| EBITDA | 8.762 | 1.474 | 2.821 | 2.308 | 5.985 | 3.571 | 1.357 | 3.364 | 1.594 | 1.996 | 984 | 1.379 | 2.237 | 769 |
| Depreciation & amort. | 15 | -325 | -0 | -0 | 225 | -150 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | 8.747 | 1.149 | 2.821 | 2.308 | 5.760 | 3.421 | 1.357 | 3.357 | 1.594 | 1.996 | 984 | 1.379 | 2.237 | 761 |
| Net financials | -1.869 | 1.073 | 1.168 | 173 | 283 | 924 | 1.755 | 1.803 | -259 | 1.647 | 4.939 | 2.563 | 1.714 | 9.413 |
| Profit before tax | 6.878 | 2.222 | 3.990 | 2.481 | 6.043 | 4.344 | 3.113 | 5.160 | 1.335 | 3.643 | 5.923 | 3.942 | 3.951 | 10.175 |
| Tax | 1.729 | 354 | 97 | 307 | 896 | 633 | 121 | 742 | -31 | 488 | 375 | 376 | 580 | 89 |
| Net profit | 5.150 | 1.868 | 3.893 | 2.174 | 5.147 | 3.712 | 2.992 | 4.418 | 1.366 | 3.155 | 5.547 | 3.567 | 3.371 | 10.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.845 | 44.381 | 47.497 | 47.560 | 51.296 | 53.721 | 50.847 | 53.661 | 57.991 | 60.590 | 64.661 | 64.764 | 66.209 | 71.799 |
| Equity | 12.341 | 12.753 | 14.646 | 14.819 | 18.871 | 21.583 | 23.075 | 25.993 | 25.359 | 27.014 | 31.561 | 33.128 | 34.499 | 43.584 |
| Long-term debt | 18.698 | 20.591 | 20.596 | 20.214 | 19.633 | 19.460 | 19.154 | 18.967 | 18.818 | 18.567 | 18.114 | 17.221 | 15.213 | 14.507 |
| Short-term debt | 10.299 | 5.436 | 6.430 | 6.924 | 6.572 | 6.215 | 2.232 | 1.820 | 6.934 | 8.070 | 8.217 | 7.649 | 9.650 | 7.041 |
| Total debt | 28.997 | 26.027 | 27.025 | 27.138 | 26.205 | 25.675 | 21.387 | 20.787 | 25.752 | 26.637 | 26.332 | 24.870 | 24.863 | 21.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2023 | — | — |
HB Management | Management | 2003 | — | — |
TF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I. P. INVEST. RANDERS A/S | Company | 33.3% | 66.7% | 2025 |
R.V.P. INVEST RANDERS ApS | Company | 25.0% | 5.0% | 2025 |
S.N.P. INVEST RANDERS ApS | Company | 25.0% | 5.0% | 2025 |
T.S.P. INVEST RANDERS ApS | Company | 20.0% | 20.0% | 2006 |
IVP Capital ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Valbjørn Søndergaard | Management | 0 companies |
| Henrik Bach Nielsen | Management | 0 companies |
| Tommy Frank | Management | 0 companies |
| Jeanette Frank | Board of Directors | 0 companies |
| Stine Norup Reenberg | Board of Directors | 0 companies |
| Ivan Valbjørn Poulsen | Chairman | 0 companies |
| Dorthe Norup Poulsen | Board of Directors | 0 companies |
| Anders John Gram Mikkelsen | Chairman | 0 companies |
| Simon Mors Hansen | Board of Directors | 0 companies |
| Thomas Sandberg Poulsen | Board of Directors | 0 companies |