| Revenue | DKK 3,2M | -24% |
| EBITDA | DKK -1,2M | -1232% |
| Net profit | DKK -1,3M | -7044% |
| Total assets | DKK 3,8M | -10% |
| Equity | DKK 345K | -49% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.791 | 4.204 | 3.931 | 4.233 | 3.228 |
| Staff expenses | -3.027 | -3.594 | -3.747 | -4.124 | -4.456 |
| EBITDA | 764 | 610 | 184 | 109 | -1.228 |
| Depreciation & amort. | -38 | -63 | -39 | -50 | -49 |
| EBIT | 726 | 547 | 145 | 59 | -1.277 |
| Net financials | -19 | -14 | -13 | -27 | 27 |
| Profit before tax | 706 | 533 | 132 | 32 | -1.251 |
| Tax | 167 | 124 | 32 | 14 | -0 |
| Net profit | 539 | 409 | 100 | 18 | -1.251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.808 | 3.504 | 3.776 | 4.225 | 3.798 |
| Equity | 1.687 | 334 | 654 | 672 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.120 | 3.170 | 3.122 | 3.553 | 3.453 |
| Total debt | 3.120 | 3.170 | 3.122 | 3.553 | 3.453 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 1996 |
| Former (2) | ||
MH Management | Management | 1968 – 1996 |
JH Management | Management | 1968 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Board of Directors | 2014 | |
| Former (8) | ||
IN | Board of Directors | 1968 – 1995 |
| Board of Directors | 1968 – 1991 | |
| Board of Directors | 1996 – 2014 | |
| Board of Directors | 1968 – 1996 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1998 – 2010 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1968 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Reinholdt Rosenfeldt Broch | Management | 0 companies |
| Mikael Høpfner Jensen | Management | 0 companies |
| Jakob Høpfner Jensen | Management | 0 companies |
| Ib Naur | Board of Directors | 0 companies |
| Kenneth Juhl Rosenfeldt Broch | Board of Directors | 0 companies |
| Henrik Johannes Cronwald Jensen | Board of Directors | 0 companies |
| Helle Louise Broch | Board of Directors | 0 companies |
| Gerda Elisabeth Jensen | Board of Directors | 0 companies |
| Kurt Jensen | Board of Directors | 0 companies |
| Marianne Elizabeth Otto | Board of Directors | 0 companies |
| Christian Rosenfeldt Mørch Broch | Board of Directors | 0 companies |
| Ole Poulsen | Board of Directors | 0 companies |
| Casper Bzorek Thye | Board of Directors | 0 companies |
| Hans-Henrik Wikman | Board of Directors | 0 companies |