| Revenue | DKK -14K | +63% |
| EBITDA | DKK -14K | -63% |
| Net profit | DKK 2,2M | +193% |
| Total assets | DKK 13,1M | +161% |
| Equity | DKK 5,8M | +46% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -12 | -11 | -8 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -11 | -8 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -11 | -8 | -14 |
| Net financials | 2.164 | -463 | -957 | 759 | 2.200 |
| Profit before tax | 2.158 | -476 | -968 | 750 | 2.186 |
| Tax | -18 | -18 | -7 | -10 | -44 |
| Net profit | 2.177 | -458 | -961 | 761 | 2.230 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.757 | 7.332 | 5.028 | 5.033 | 13.116 |
| Equity | 4.879 | 4.195 | 3.234 | 3.994 | 5.818 |
| Long-term debt | 174 | 94 | 0 | 0 | 0 |
| Short-term debt | 3.704 | 3.044 | 1.794 | 1.038 | 7.298 |
| Total debt | 3.878 | 3.138 | 1.794 | 1.038 | 7.298 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Founder | Founder | 2003 |
LK Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 33.33–49.99% | 2003 | |
| Individual | 25–33.32% | 33.33–49.99% | 2003 | |
| Individual | 10–14.99% | 0% | 2003 | |
| Individual | 10–14.99% | 0% | 2003 | |
| Individual | 10–14.99% | 0% | 2003 | |
| Individual | 10–14.99% | 0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sørensen | Founder | 0 companies |
| Leif Kjeld Jensen | Founder | 0 companies |