| Revenue | — | — |
| EBITDA | DKK -2 | +50% |
| Net profit | DKK -206K | -39% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 784K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 42 | 49 | 45 | 210 | -11 | -12 | -0 | -9 | -0 | -0 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | 18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 42 | 32 | 27 | 210 | -11 | -12 | -0 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net financials | 548 | 411 | -506 | 12 | 1.273 | 2 | 560 | -64 | 299 | 97 | 361 | 451 | -148 | -206 |
| Profit before tax | 595 | 453 | -475 | 39 | 1.483 | -9 | 548 | -64 | 290 | 97 | 361 | 451 | -148 | -206 |
| Tax | 13 | 1 | 3 | 1 | 3 | -0 | 5 | 0 | -3 | -47 | -1 | 65 | -0 | -0 |
| Net profit | 582 | 453 | -478 | 38 | 1.480 | -9 | 543 | -65 | 293 | 144 | 363 | 386 | -148 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.514 | 5.005 | 5.284 | 1.322 | 889 | 895 | 1.485 | 1.306 | 1.632 | 1.647 | 2.014 | 2.400 | 2.384 | 2.237 |
| Equity | 2.773 | 3.101 | 3.252 | -718 | -517 | -526 | 17 | -48 | 245 | 389 | 752 | 1.138 | 990 | 784 |
| Long-term debt | 639 | 639 | 639 | 639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.101 | 1.265 | 1.393 | 1.401 | 1.407 | 1.422 | 1.468 | 1.354 | 1.387 | 1.258 | 1.263 | 1.263 | 1.394 | 1.453 |
| Total debt | 1.740 | 1.904 | 2.032 | 2.040 | 1.407 | 1.422 | 1.468 | 1.354 | 1.387 | 1.258 | 1.263 | 1.263 | 1.394 | 1.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen René Lauridsen | Founder | 0 companies |