| Revenue | — | — |
| EBITDA | DKK -15K | -11% |
| Net profit | DKK 222K | +53% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 2,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -13 | -11 | -12 | -12 | -13 | -12 | -10 | -12 | -12 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -13 | -11 | -12 | -12 | -13 | -12 | -10 | -12 | -12 | -14 | -15 |
| Net financials | 329 | 454 | 593 | 216 | 101 | -179 | -67 | -19 | 317 | 582 | -498 | 200 | 300 |
| Profit before tax | 321 | 449 | 580 | 205 | 143 | 386 | -80 | -30 | 307 | 570 | -510 | 186 | 285 |
| Tax | 55 | 112 | 131 | 53 | 47 | 85 | 0 | 0 | 43 | 125 | -111 | 41 | 63 |
| Net profit | 266 | 337 | 449 | 152 | 96 | 301 | -81 | -31 | 264 | 445 | -398 | 145 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.930 | 3.255 | 3.629 | 3.605 | 3.414 | 3.576 | 3.328 | 3.128 | 3.263 | 3.621 | 2.890 | 2.835 | 2.857 |
| Equity | 2.894 | 3.131 | 3.430 | 3.432 | 3.379 | 3.530 | 3.299 | 3.118 | 3.232 | 3.477 | 2.878 | 2.823 | 2.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 124 | 199 | 173 | 36 | 46 | 29 | 10 | 32 | 145 | 12 | 12 | 11 |
| Total debt | 36 | 124 | 199 | 173 | 36 | 46 | 29 | 10 | 32 | 145 | 12 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mick Ottendahl | Management | 0 companies |