| Revenue | DKK -22K | -81% |
| EBITDA | DKK -22K | +81% |
| Net profit | DKK 628K | -25% |
| Total assets | DKK 47,2M | +0% |
| Equity | DKK 47M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -9 | 22 | — | -6 | -4 | -5 | -5 | -16 | -8 | — | -114 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -9 | 15 | -9 | -6 | -4 | -5 | -5 | -16 | -8 | 38.880 | -114 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -9 | 15 | -9 | -6 | -4 | -5 | -5 | -16 | -8 | 38.880 | -114 | -22 |
| Net financials | 4 | 1 | 623 | 1.052 | 1.608 | 1.473 | 1.810 | 2.286 | 3.054 | 4.899 | 40.553 | 1.208 | 989 |
| Profit before tax | -16 | -9 | 638 | 1.043 | 1.602 | 1.469 | 1.806 | 2.281 | 3.038 | 4.891 | 38.909 | 1.094 | 967 |
| Tax | -4 | -2 | 6 | 11 | 9 | 8 | 9 | 15 | 11 | 28 | -1 | 259 | 339 |
| Net profit | -12 | -6 | 632 | 1.031 | 1.593 | 1.461 | 1.797 | 2.266 | 3.027 | 4.863 | 38.910 | 835 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.092 | 2.426 | 3.162 | 3.813 | 5.378 | 5.984 | 7.593 | 8.970 | 11.636 | 24.185 | 50.832 | 47.396 | 47.167 |
| Equity | 2.052 | 2.307 | 2.842 | 3.773 | 5.265 | 5.726 | 6.624 | 8.389 | 10.916 | 15.279 | 50.189 | 46.523 | 47.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 119 | 320 | 40 | 112 | 258 | 969 | 581 | 720 | 8.906 | 643 | 873 | 137 |
| Total debt | 40 | 119 | 320 | 40 | 112 | 258 | 969 | 581 | 720 | 8.906 | 643 | 873 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|