| Revenue | DKK 1,5M | -16% |
| EBITDA | DKK 1,7M | -42% |
| Net profit | DKK -848K | -469% |
| Total assets | DKK 51,6M | +2% |
| Equity | DKK 605K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.612 | 1.195 | 390 | 806 | 1.016 | 2.197 | 3.264 | 2.933 | 1.390 | 1.715 | 1.827 | 1.528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.427 | -3.415 | -2.073 | -1.120 | -3.272 | -4.749 | -339 | -110 | 990 | 1.715 | 2.832 | 1.652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.427 | -3.415 | -2.073 | -1.120 | -3.272 | -4.749 | -339 | -110 | 990 | 1.715 | 2.832 | 1.652 |
| Net financials | -590 | -604 | -585 | -496 | -996 | -1.075 | -1.028 | -956 | -1.727 | -2.425 | -2.537 | -2.739 |
| Profit before tax | -3.017 | -4.019 | -2.658 | -1.616 | -4.267 | -5.823 | -1.367 | -1.066 | -737 | -710 | 295 | -1.087 |
| Tax | -753 | -1.114 | -615 | -355 | -939 | -1.281 | -26 | -219 | -77 | -514 | 65 | -239 |
| Net profit | -2.264 | -2.905 | -2.043 | -1.260 | -3.328 | -4.542 | -1.341 | -847 | -660 | -196 | 230 | -848 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.312 | 40.485 | 42.729 | 40.816 | 53.065 | 52.670 | 47.809 | 47.881 | 47.600 | 49.673 | 50.693 | 51.583 |
| Equity | 21.853 | 18.948 | 14.697 | 13.437 | 10.109 | 5.567 | 4.226 | 43.379 | 1.419 | 1.223 | 1.453 | 605 |
| Long-term debt | 11.526 | 8.767 | 6.664 | 5.593 | 4.515 | 3.654 | 2.754 | 1.791 | 43.391 | 41.994 | 42.760 | 39.967 |
| Short-term debt | 7.504 | 11.967 | 21.059 | 21.188 | 38.423 | 43.450 | 40.829 | 2.712 | 2.790 | 6.456 | 6.480 | 11.011 |
| Total debt | 19.030 | 20.734 | 27.723 | 26.781 | 42.938 | 47.103 | 43.583 | 4.502 | 46.181 | 48.450 | 49.240 | 50.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2021 | — | — |
OK Management | Management | 2003 | — | — |
AH Management | Management | 2023 | — | — |
KT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H Risskov Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Buus Jensen | Management | 0 companies |
| Ole Kjerulf-Jensen | Management | 0 companies |
| Anders Horsbøl | Management | 0 companies |
| Kjell Thomas Larsson | Management | 0 companies |