| Revenue | DKK 47,6M | +4% |
| EBITDA | DKK 4,5M | +17% |
| Net profit | DKK 1,3M | +23% |
| Total assets | DKK 40,5M | -2% |
| Equity | DKK 8,7M | +17% |
| Employees | 95 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.904 | 39.169 | 43.088 | 23.391 | 19.070 | 23.031 | 33.228 | 38.906 | 30.086 | 30.842 | 39.273 | 45.615 | 47.636 |
| Staff expenses | -14.107 | -13.541 | -14.748 | -19.084 | -17.253 | -24.992 | -30.496 | -33.678 | -27.680 | -30.431 | -35.942 | -41.754 | -43.128 |
| EBITDA | 5.923 | 2.692 | 3.721 | 4.307 | 1.816 | -1.961 | 2.716 | 5.168 | 2.406 | 411 | 3.331 | 3.861 | 4.508 |
| Depreciation & amort. | -1.606 | -1.462 | -1.774 | -954 | -1.186 | -318 | -1.492 | -1.931 | -2.152 | -2.337 | -2.478 | -2.449 | -2.431 |
| EBIT | 4.317 | 1.230 | 1.947 | 3.352 | 630 | -2.279 | 1.223 | 3.237 | 254 | -1.926 | 853 | 1.412 | 2.077 |
| Net financials | -266 | -217 | -768 | -166 | -123 | 147 | -204 | -164 | -215 | -210 | 26 | 70 | -333 |
| Profit before tax | 4.051 | 1.013 | 1.178 | 3.186 | 507 | -2.132 | 1.020 | 3.074 | 38 | -2.135 | 879 | 1.482 | 1.744 |
| Tax | 1.032 | 176 | 449 | 732 | 144 | -420 | 322 | 744 | -2 | -444 | 289 | 442 | 464 |
| Net profit | 3.018 | 837 | 730 | 2.455 | 363 | -1.712 | 698 | 2.330 | 40 | -1.691 | 590 | 1.040 | 1.280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.023 | 10.475 | 21.394 | 17.946 | 20.250 | 20.669 | 32.736 | 37.734 | 37.757 | 54.053 | 34.185 | 41.069 | 40.452 |
| Equity | 6.496 | 5.533 | 5.263 | 5.717 | 6.080 | 4.369 | 5.067 | 7.396 | 7.436 | 5.745 | 6.336 | 7.376 | 8.656 |
| Long-term debt | 0 | 0 | 0 | 749 | 517 | 284 | 50 | 98 | 2.260 | 2.544 | 0 | 0 | 0 |
| Short-term debt | 5.495 | 4.894 | 16.028 | 11.079 | 13.407 | 16.016 | 27.472 | 29.349 | 27.171 | 45.319 | 27.115 | 32.516 | 30.676 |
| Total debt | 5.495 | 4.894 | 16.028 | 11.829 | 13.924 | 16.300 | 27.523 | 29.447 | 29.431 | 47.863 | 27.115 | 32.516 | 30.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2019 | — | — |
MH Founder | Founder | 2003 | — | — |
RR Management | Management | 2003 | — | — |
BJ Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Noma Holding ApS | Company | 100.0% | 100.0% | 2017 |
NOMA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kreiner | Management | 0 companies |
| Mads Haurum Refslund | Founder | 0 companies |
| René Redzepi | Management | 0 companies |
| Bent Jørgensen | Audit | 0 companies |
| Steven Marc Hankin | Board of Directors | 0 companies |
| Neil Alexander Rimer | Board of Directors | 0 companies |
| Nicholas Finn Symes | Chairman | 0 companies |
| Kristian Byrge | Chairman | 0 companies |
| Jakob Schou Midtgaard | Board of Directors | 0 companies |
| Andrew Charles Peskoe | Board of Directors | 0 companies |
| Frank Halborg Jensen | Board of Directors | 0 companies |
| Claus Meyer Nielsen | Board of Directors | 0 companies |
| Marc Blazer | Chairman | 0 companies |