| Revenue | DKK 10,8M | -73% |
| EBITDA | DKK 1,4M | -50% |
| Net profit | DKK 1,3M | -62% |
| Total assets | DKK 160,1M | -5% |
| Equity | DKK 82,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | -67.882 | -52.501 | 49.052 | 39.575 | 10.758 |
| Staff expenses | -6.448 | -7.883 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40.261 | -33.236 | 5.131 | 3.573 | 337.318 | 2.747 | 1.364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40.261 | -33.236 | 5.131 | 3.573 | 337.318 | 2.747 | 1.364 |
| Net financials | -1.777 | -2.781 | -4.065 | -3.574 | -2.787 | 4.686 | 274 |
| Profit before tax | -42.038 | -36.017 | 1.066 | -2 | 334.531 | 7.433 | 1.638 |
| Tax | -0 | -2.259 | -0 | -658 | 40.171 | 4.029 | 346 |
| Net profit | -42.038 | -33.758 | 1.066 | 656 | 294.360 | 3.404 | 1.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.221 | 5.100 | 18.486 | 17.954 | 360.029 | 168.416 | 160.123 |
| Equity | -32.064 | -65.822 | -64.756 | -64.100 | 230.260 | 80.885 | 82.550 |
| Long-term debt | 29.304 | 58.430 | 70.470 | 74.364 | 69.046 | 72.686 | 70.191 |
| Short-term debt | 6.981 | 12.492 | 12.772 | 7.690 | 60.723 | 14.845 | 7.382 |
| Total debt | 36.285 | 70.922 | 83.242 | 82.054 | 129.769 | 87.531 | 77.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2015 | — | — |
NT Management | Management | 2019 | — | — |
KS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZYMENEX HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Paolo Patri | Management | 0 companies |
| Nina Teerés Herne | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Ron Cohen | Board of Directors | 0 companies |
| Jens Morten Fogh | Chairman | 0 companies |
| Paolo Patri | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Natallia Misuna | Board of Directors | 0 companies |
| Mark Parry-Billings | Chairman | 0 companies |
| Per Toft Valstorp | Board of Directors | 0 companies |
| Andrew Philip Dickinson | Chairman | 0 companies |
| Mark Parry-Billings | Chairman | 0 companies |
| Jan Honoré | Chairman | 0 companies |
| Thomas Tscherning | Chairman | 0 companies |
| Claes Magnus Andersson | Board of Directors | 0 companies |
| Fredric David Price | Chairman | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Danilo Piroli | Board of Directors | 0 companies |
| Sten Verland | Chairman | 0 companies |
| Bo Jesper Hansen | Board of Directors | 0 companies |