| Revenue | DKK -532K | +126% |
| EBITDA | DKK -532K | -126% |
| Net profit | DKK 30M | +692% |
| Total assets | DKK 40,2M | +154% |
| Equity | DKK 37,5M | +231% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -12 | -13 | -14 | -16 | -30 | -27 | -236 | -532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 204.817 | 89 | -12 | -13 | -14 | -16 | -30 | -27 | -236 | -532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 204.817 | 89 | -12 | -13 | -14 | -16 | -30 | -27 | -236 | -532 |
| Net financials | -167.176 | 451 | 101 | 846 | 1.386 | 1.793 | 2.090 | 3.113 | 3.987 | 30.925 |
| Profit before tax | 37.640 | 540 | 88 | 832 | 1.373 | 1.777 | 2.060 | 3.085 | 3.751 | 30.393 |
| Tax | 37.256 | 51 | -38 | -33 | -25 | -24 | -23 | -29 | -37 | 378 |
| Net profit | 384 | 489 | 127 | 865 | 1.398 | 1.801 | 2.083 | 3.115 | 3.788 | 30.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.035 | 7.129 | 6.449 | 7.520 | 9.094 | 11.354 | 12.462 | 13.740 | 15.791 | 40.165 |
| Equity | 4.150 | 4.068 | 3.263 | 4.128 | 5.383 | 7.059 | 9.015 | 8.755 | 11.330 | 37.501 |
| Long-term debt | 1.715 | 1.578 | 1.392 | 1.186 | 971 | 1.250 | 1.250 | 1.250 | 1.250 | 0 |
| Short-term debt | 1.170 | 1.483 | 1.794 | 2.206 | 2.740 | 3.045 | 2.057 | 3.478 | 3.059 | 2.664 |
| Total debt | 2.884 | 3.061 | 3.186 | 3.391 | 3.711 | 4.295 | 3.307 | 4.728 | 4.309 | 2.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2014 | — | — |
IB Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Wordenskjold Nørregaard | Management | 0 companies |
| Ingrid Brix Jensen Havemann | Unofficial title | 0 companies |