| Revenue | DKK 352K | -5% |
| EBITDA | DKK -463K | -3% |
| Net profit | DKK -361K | -3% |
| Total assets | DKK 288K | -21% |
| Equity | DKK 58K | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | 116 | 158 | -27 | 384 | 232 | 319 | 370 | 352 |
| Staff expenses | -770 | -677 | -661 | -654 | -692 | -727 | -749 | -818 | -815 |
| EBITDA | -829 | -561 | -503 | -680 | -308 | -495 | -430 | -448 | -463 |
| Depreciation & amort. | -11 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -841 | -562 | -503 | -680 | -308 | -495 | -430 | -448 | -463 |
| Net financials | -37 | -10 | -10 | -2 | -13 | -2 | -2 | -0 | 0 |
| Profit before tax | -878 | -572 | -513 | -682 | -321 | -497 | -433 | -449 | -463 |
| Tax | -219 | -143 | -122 | -159 | -68 | -109 | -95 | -99 | -102 |
| Net profit | -658 | -429 | -390 | -523 | -253 | -388 | -337 | -350 | -361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.388 | 1.074 | 916 | 650 | 746 | 500 | 367 | 365 | 288 |
| Equity | 116 | -313 | -703 | -1.226 | -1.480 | -1.867 | 168 | 92 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 88 |
| Short-term debt | 1.272 | 1.387 | 1.619 | 1.877 | 2.226 | 2.368 | 199 | 245 | 142 |
| Total debt | 1.272 | 1.387 | 1.619 | 1.877 | 2.226 | 2.368 | 199 | 274 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2003 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LCS HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
SGC Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lord Lars Castenlund-Svendsen | Management | 0 companies |
| Susie Gudmand Castenlund | Chief Executive Officer | 0 companies |
| Henrik Castenlund | Chairman | 0 companies |
| Michelle Gudmand Petersen | Board of Directors | 0 companies |