| Revenue | DKK -125K | -9% |
| EBITDA | DKK -611K | +63% |
| Net profit | DKK -81K | +98% |
| Total assets | DKK 26,5M | -3% |
| Equity | DKK 25,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -365 | -294 | -270 | — | -158 | -130 | -110 | -110 | -73 | -109 | -112 | -138 | -125 |
| Staff expenses | -0 | -0 | -0 | -2.000 | -182 | -182 | -183 | -182 | -461 | -476 | -483 | -507 | -485 |
| EBITDA | -365 | -857 | -1.796 | -2.483 | -590 | -312 | -293 | -292 | -534 | -585 | -596 | -1.644 | -611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -365 | -857 | -1.796 | -2.483 | -590 | -312 | -293 | -292 | -534 | -585 | -596 | -1.644 | -611 |
| Net financials | -5.078 | 1.358 | 2.285 | 1.930 | 478 | -1.718 | 1.063 | 1.313 | 1.473 | 3.667 | -1.045 | -2.567 | 530 |
| Profit before tax | -5.444 | 501 | 490 | -553 | -113 | -2.029 | 770 | 1.021 | 939 | 3.082 | -1.641 | -4.212 | -81 |
| Tax | 30 | 10 | 9 | 11 | 14 | 5 | 167 | 57 | 30 | 770 | -0 | -0 | -0 |
| Net profit | -5.474 | 491 | 481 | -564 | -127 | -2.035 | 603 | 964 | 909 | 2.312 | -1.641 | -4.212 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.322 | 30.832 | 30.086 | 35.459 | 35.351 | 32.418 | 32.012 | 31.825 | 29.782 | 33.634 | 32.008 | 27.326 | 26.471 |
| Equity | 29.522 | 29.513 | 29.894 | 29.329 | 29.102 | 26.967 | 27.470 | 28.506 | 29.315 | 31.527 | 29.886 | 25.574 | 25.393 |
| Long-term debt | 2.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.171 | 1.319 | 192 | 6.130 | 6.248 | 5.451 | 4.542 | 3.319 | 467 | 2.107 | 2.122 | 1.752 | 1.077 |
| Total debt | 3.675 | 1.319 | 192 | 6.130 | 6.248 | 5.451 | 4.542 | 3.319 | 467 | 2.107 | 2.122 | 1.752 | 1.077 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|