| Revenue | DKK -84K | +168% |
| EBITDA | DKK -84K | -168% |
| Net profit | DKK -2,5M | -4617% |
| Total assets | DKK 0 | — |
| Equity | DKK -7M | -55% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | -3 | 0 | 27 | 7 | -51 | -64 | -42 | 11 | -6 | 205 | -31 | -84 |
| Staff expenses | -449 | -624 | -514 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 488 | -626 | -514 | 27 | 7 | -51 | -64 | -42 | 11 | -6 | 205 | -31 | -84 |
| Depreciation & amort. | -26 | -18 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -0 | -0 | -0 |
| EBIT | 462 | -645 | -527 | 13 | -6 | -64 | -77 | -55 | -2 | -19 | 205 | -31 | -84 |
| Net financials | 206 | -2.013 | -1.068 | -854 | -1.455 | -1.533 | -3.712 | 34.605 | -1.056 | -671 | -41 | -21 | -2.383 |
| Profit before tax | 668 | -2.658 | -1.595 | -840 | -1.461 | -1.597 | -3.789 | 4.191 | -1.551 | -690 | 164 | -52 | -2.467 |
| Tax | 118 | -666 | 1.332 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 550 | -1.992 | -2.926 | -840 | -1.461 | -1.597 | -3.789 | 4.191 | -1.551 | -690 | 164 | -52 | -2.467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.753 | 6.702 | 4.995 | 4.104 | 4.640 | 5.952 | 2.226 | 7.575 | 2.968 | 1.959 | 52 | 0 | 0 |
| Equity | 6.056 | 4.064 | 1.137 | 297 | -1.164 | -2.761 | -6.550 | -2.359 | -3.910 | -4.600 | -4.436 | -4.488 | -6.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.915 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.698 | 2.277 | 2.722 | 2.943 | 3.885 | 8.713 | 8.775 | 9.934 | 5.799 | 5.284 | 4.488 | 4.488 | 6.955 |
| Total debt | 3.698 | 2.277 | 2.722 | 2.943 | 3.885 | 8.713 | 8.775 | 9.934 | 5.799 | 5.284 | 4.488 | 4.488 | 6.955 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|