| Revenue | DKK -8K | +28% |
| EBITDA | DKK -8K | -107% |
| Net profit | DKK 238K | +202% |
| Total assets | DKK 4,7M | +19% |
| Equity | DKK 2,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | -5 | -5 | -5 | -6 | -5 | 0 | -5 | -6 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -5 | -5 | -5 | -5 | -6 | -5 | 106 | 263 | 176 | 94 | 112 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -5 | -5 | -5 | -5 | -6 | -5 | 106 | 263 | 176 | 94 | 112 | -8 |
| Net financials | 0 | -131 | 110 | 193 | 251 | 11 | 34 | 98 | 267 | 181 | 46 | 74 | 235 |
| Profit before tax | 5 | -136 | 105 | 188 | 245 | 6 | 29 | 98 | 262 | 175 | 41 | 68 | 227 |
| Tax | -0 | -0 | -6 | -5 | -6 | -4 | -4 | -2 | -1 | -1 | -7 | -11 | -11 |
| Net profit | 5 | -136 | 111 | 193 | 251 | 10 | 32 | 99 | 263 | 177 | 48 | 79 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 0 | 1.388 | 3.003 | 3.269 | 3.093 | 3.144 | 3.243 | 3.512 | 3.720 | 3.807 | 3.938 | 4.693 |
| Equity | 120 | -16 | 95 | 1.665 | 1.916 | 1.725 | 1.758 | 1.857 | 2.120 | 2.297 | 2.345 | 2.424 | 2.662 |
| Long-term debt | 0 | 0 | 576 | 474 | 372 | 267 | 159 | 47 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -12 | 17 | 718 | 864 | 981 | 1.101 | 1.228 | 1.339 | 1.392 | 1.423 | 1.462 | 1.514 | 2.031 |
| Total debt | -12 | 17 | 1.294 | 1.339 | 1.353 | 1.368 | 1.387 | 1.386 | 1.392 | 1.423 | 1.462 | 1.514 | 2.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |