| Revenue | DKK -8K | +82% |
| EBITDA | DKK -8K | -82% |
| Net profit | DKK -244K | -39% |
| Total assets | DKK 232K | -50% |
| Equity | DKK -89K | -157% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -5 | -13 | -16 | -18 | -14 | -14 | 619 | 97 | -2 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -5 | -13 | -16 | -18 | -14 | -14 | 619 | 97 | -2 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -5 | -13 | -16 | -18 | -14 | -14 | 619 | 97 | -2 | -4 | -7 |
| Net financials | -1 | -0 | 0 | -10 | -0 | -40 | -44 | -40 | -24 | -92 | -166 | -239 |
| Profit before tax | -19 | -5 | -13 | -26 | -18 | -54 | -58 | 579 | 73 | -94 | -170 | -247 |
| Tax | 24 | -0 | -0 | -0 | -0 | -17 | -34 | -46 | 17 | -4 | 6 | -2 |
| Net profit | -42 | -5 | -13 | -26 | -18 | -38 | -24 | 624 | 56 | -90 | -176 | -244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 219 | 16 | 347 | 459 | 232 |
| Equity | -1.010 | -1.015 | -1.028 | -1.055 | -1.072 | -1.110 | -1.135 | -510 | -454 | 332 | 156 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 293 |
| Short-term debt | 1.010 | 1.015 | 1.028 | 1.055 | 1.072 | 1.110 | 1.185 | 729 | 470 | 15 | 19 | 27 |
| Total debt | 1.010 | 1.015 | 1.028 | 1.055 | 1.072 | 1.110 | 1.185 | 729 | 470 | 15 | 304 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2003 | — | — |
GM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G-man Holding ApS | Company | 50.0% | 50.0% | 2021 |
Liberta Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2021 | |
CO/PLUS Holding A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ritto | Management | 0 companies |
| Gaute Mikkel Nyfelt Høgh | Management | 0 companies |