| Revenue | DKK -34K | -33% |
| EBITDA | DKK -34K | +33% |
| Net profit | DKK 14K | -84% |
| Total assets | DKK 8,8M | -4% |
| Equity | DKK 8,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -0 | -0 | -1 | 0 | — | — | — | — | -0 | -51 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -51 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -51 | -34 |
| Net financials | 154 | 1.462 | 442 | 1.609 | 518 | -1.422 | 639 | 1.073 | 164 | 52 | -1.033 | 27 | 162 | 58 |
| Profit before tax | 154 | 1.462 | 442 | 1.609 | 517 | -1.422 | 639 | 1.073 | 164 | 52 | -1.033 | 26 | 114 | 24 |
| Tax | 0 | -46 | -1 | -10 | -0 | -1 | -1 | -1 | -1 | 8 | -10 | 6 | 25 | 9 |
| Net profit | 154 | 1.508 | 444 | 1.619 | 517 | -1.422 | 640 | 1.074 | 164 | 44 | -1.023 | 21 | 89 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.734 | 4.675 | 6.067 | 7.913 | 8.349 | 6.994 | 7.475 | 8.609 | 9.271 | 7.680 | 6.683 | 5.820 | 9.168 | 8.758 |
| Equity | 732 | 2.240 | 2.684 | 4.461 | 4.979 | 3.557 | 4.198 | 5.271 | 5.435 | 5.479 | 4.456 | 4.477 | 9.124 | 8.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.001 | 2.435 | 3.383 | 3.451 | 3.370 | 3.437 | 3.278 | 3.338 | 3.836 | 2.201 | 2.227 | 1.343 | 45 | 20 |
| Total debt | 3.001 | 2.435 | 3.383 | 3.451 | 3.370 | 3.437 | 3.278 | 3.338 | 3.836 | 2.201 | 2.227 | 1.343 | 45 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Anette Kristensen | Management | 0 companies |