| Revenue | DKK -34K | -28% |
| EBITDA | DKK -34K | +28% |
| Net profit | DKK -29K | +15% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 1,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 155 | 251 | 430 | 438 | 200 | 86 | 344 | 589 | -37 | 191 | 102 | -48 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 155 | 251 | 464 | 589 | 364 | 132 | 396 | 589 | -37 | 191 | 102 | -48 | -34 |
| Depreciation & amort. | 68 | -10 | -20 | -110 | -208 | -64 | -136 | -25 | -103 | -13 | -0 | -0 | -0 | -0 |
| EBIT | 290 | 145 | 231 | 354 | 381 | 300 | -5 | 372 | 487 | -50 | 191 | 102 | -48 | -34 |
| Net financials | 45 | 15 | 22 | -15 | -8 | -15 | -35 | -40 | -33 | -10 | -11 | -0 | 5 | 6 |
| Profit before tax | 334 | 160 | 253 | 339 | 372 | 285 | -39 | 331 | 454 | -60 | 180 | 102 | -43 | -29 |
| Tax | 84 | 40 | 62 | 70 | 82 | 63 | -8 | 73 | 100 | 4 | 40 | 22 | -10 | -0 |
| Net profit | 251 | 119 | 191 | 269 | 290 | 222 | -31 | 258 | 354 | -64 | 140 | 79 | -34 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.153 | 3.242 | 1.616 | 1.898 | 2.319 | 1.955 | 1.481 | 3.192 | 2.232 | 1.818 | 1.680 | 1.681 | 1.710 | 1.595 |
| Equity | 2.917 | 3.036 | 1.227 | 1.346 | 1.637 | 1.609 | 1.378 | 1.636 | 1.740 | 1.377 | 1.517 | 1.596 | 1.562 | 1.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 21 | 0 | 0 |
| Short-term debt | 236 | 205 | 381 | 552 | 682 | 346 | 104 | 1.556 | 492 | 442 | 124 | 64 | 148 | 61 |
| Total debt | 236 | 205 | 381 | 552 | 682 | 346 | 104 | 1.556 | 492 | 442 | 163 | 85 | 148 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
EØ Unofficial title | Unofficial title | 2026 | — | — |
PG Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMC HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Erik Øvlisen | Unofficial title | 0 companies |
| Peter Grand Hansen | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Svend-Erik Hansen | Chairman | 0 companies |
| Thomas Grand Hansen | Board of Directors | 0 companies |