| Revenue | DKK -772K | -32% |
| EBITDA | DKK -847K | +30% |
| Net profit | DKK 3,7M | +588% |
| Total assets | DKK 24M | +11% |
| Equity | DKK 20,5M | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.856 | -17 | -19 | -35 | -60 | -25 | -32 | -31 | -33 | -33 | -158 | -1.130 | -772 |
| Staff expenses | -21.205 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -75 | -75 | -75 | -75 |
| EBITDA | 11.651 | -17 | -19 | -35 | -60 | -25 | -32 | -106 | -108 | -108 | -233 | -1.205 | -847 |
| Depreciation & amort. | -6.486 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.166 | -17 | -19 | -35 | -60 | -25 | -32 | -106 | -108 | -108 | -233 | -1.205 | -847 |
| Net financials | -227 | 7.775 | 2.565 | 3.816 | 3.893 | 5.171 | 2.371 | 1.373 | 1.340 | 1.142 | -586 | 415 | 4.494 |
| Profit before tax | 4.939 | 7.757 | 2.546 | 3.781 | 3.833 | 5.146 | 2.339 | 1.267 | 1.232 | 1.034 | -819 | -790 | 3.647 |
| Tax | 1.389 | -16 | -30 | -21 | -28 | -21 | -22 | -40 | -46 | -61 | -45 | -35 | -35 |
| Net profit | 3.549 | 7.774 | 2.575 | 3.801 | 3.860 | 5.167 | 2.362 | 1.307 | 1.278 | 1.094 | -774 | -755 | 3.682 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.576 | 22.804 | 22.572 | 24.081 | 24.795 | 28.015 | 27.988 | 25.994 | 25.991 | 24.108 | 21.330 | 21.523 | 23.978 |
| Equity | 8.255 | 21.337 | 18.913 | 20.214 | 22.074 | 25.241 | 25.102 | 23.409 | 23.688 | 21.781 | 18.725 | 17.969 | 20.476 |
| Long-term debt | 2.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.043 | 1.467 | 3.659 | 3.867 | 2.721 | 2.774 | 2.886 | 2.585 | 2.303 | 2.327 | 2.604 | 3.554 | 3.502 |
| Total debt | 19.320 | 1.467 | 3.659 | 3.867 | 2.721 | 2.774 | 2.886 | 2.585 | 2.303 | 2.327 | 2.604 | 3.554 | 3.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2003 | — | — |
JS | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELEPHANTON HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Jesper Søndergaard Matthiesen | Founder | 0 companies |
| Per Bruno Larsen | Board of Directors | 0 companies |
| Kristian Thyregod | Board of Directors | 0 companies |
| Erik Lorenz Petersen | Board of Directors | 0 companies |
| Carsten Fode | Chairman | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Poul Erbo Mortensen | Board of Directors | 0 companies |
| Niels Breining | Board of Directors | 0 companies |
| Vivi Lind | Board of Directors | 0 companies |