| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 4K | +0% |
| Total assets | DKK 215K | +0% |
| Equity | DKK 204K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 1.256 | -431 | -110 | 4.270 | 940 | 11 | 1 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 300 | 1.256 | -431 | -110 | 4.270 | 940 | 11 | 1 | -4 | -4 | -4 |
| Depreciation & amort. | -5 | -6 | -7 | -10 | 131 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 295 | 1.250 | -438 | -120 | 4.140 | 932 | 11 | 1 | -4 | -4 | -4 |
| Net financials | -229 | 14 | 64 | -63 | -20 | 42 | 21 | 9 | 8 | 8 | 8 |
| Profit before tax | 66 | 1.263 | -374 | -182 | 4.119 | 974 | 32 | 10 | 5 | 5 | 5 |
| Tax | 28 | 328 | -97 | -32 | 913 | 219 | 7 | 2 | 1 | 1 | 1 |
| Net profit | 38 | 936 | -277 | -150 | 3.206 | 755 | 25 | 8 | 4 | 4 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.815 | 7.944 | 5.034 | 3.171 | 7.255 | 1.353 | 302 | 220 | 215 | 215 | 215 |
| Equity | 1.802 | 2.737 | 1.610 | 1.460 | 4.666 | 955 | 280 | 208 | 204 | 204 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.012 | 5.206 | 3.424 | 1.711 | 2.589 | 398 | 23 | 12 | 11 | 11 | 11 |
| Total debt | 1.012 | 5.206 | 3.424 | 1.711 | 2.589 | 398 | 23 | 12 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CT Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CT Solutions ApS | Company | 100.0% | 100.0% | 2017 |
PROPHOS HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Fristrup | Chief Executive Officer | 0 companies |
| Flemming Mark Pedersen | Chief Executive Officer | 0 companies |
| Christian Thomsen | Management | 0 companies |
| Frits Møller Sørensen | Board of Directors | 0 companies |
| Iben Lindhardt Fechtenburg | Board of Directors | 0 companies |