| Revenue | DKK -65K | +17% |
| EBITDA | DKK -130K | -4% |
| Net profit | DKK 3,1M | +706% |
| Total assets | DKK 43,5M | +3% |
| Equity | DKK 42,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -84 | -97 | -55 | -53 | -1.386 | 1.246 | -59 | -56 | -65 |
| Staff expenses | -571 | -856 | -1.113 | -1.056 | -1.058 | -1.042 | -501 | -6 | -52 | -66 | -72 | -68 | -69 | -65 |
| EBITDA | 3.673 | -947 | -1.208 | -1.143 | -1.122 | -1.691 | -598 | -50 | -105 | -1.452 | 1.174 | -127 | -125 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.673 | -947 | -1.208 | -1.143 | -1.122 | -1.691 | -598 | -50 | -105 | -1.452 | 1.174 | -127 | -125 | -130 |
| Net financials | 6.610 | -1.721 | -1.483 | 6.646 | -1.601 | 7.092 | -2.485 | -64 | -7.347 | 3.488 | 3.628 | 2.409 | -395 | 3.275 |
| Profit before tax | 3.595 | -5.451 | -2.691 | 5.503 | -2.723 | 5.401 | -3.082 | -114 | -7.452 | 1.819 | 3.604 | 2.281 | -519 | 3.146 |
| Tax | 1.079 | -606 | -264 | -56 | 927 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | 2.516 | -4.845 | -2.427 | 5.559 | -3.649 | 5.401 | -3.082 | -114 | -7.452 | 1.819 | 3.599 | 2.281 | -519 | 3.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.102 | 28.559 | 24.438 | 30.966 | 20.876 | 26.585 | 22.644 | 43.846 | 36.179 | 41.284 | 44.961 | 41.341 | 42.380 | 43.499 |
| Equity | 25.428 | 23.338 | 21.183 | 27.992 | 20.451 | 26.343 | 22.094 | 42.427 | 34.848 | 39.651 | 43.009 | 40.299 | 41.226 | 42.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.562 | 1.883 | 875 | 858 | 704 |
| Short-term debt | 6.675 | 5.221 | 3.255 | 2.973 | 424 | 242 | 550 | 1.394 | 307 | 46 | 44 | 142 | 271 | 59 |
| Total debt | 6.675 | 5.221 | 3.255 | 2.973 | 424 | 242 | 550 | 1.394 | 1.307 | 1.608 | 1.927 | 1.017 | 1.129 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
KK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Agrogården I/S reg. revisorer | Audit | 0 companies |
| Kirsti Klarskov Larsen | Management | 0 companies |