| Revenue | DKK -184K | -69% |
| EBITDA | DKK -320K | +55% |
| Net profit | DKK 251K | -92% |
| Total assets | DKK 38,5M | -8% |
| Equity | DKK 38,4M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -97 | -142 | -128 | -587 | -184 |
| Staff expenses | -0 | -0 | -150 | -127 | -136 |
| EBITDA | -97 | -142 | -278 | -714 | -320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -142 | -278 | -714 | -320 |
| Net financials | 4.419 | -1.463 | 4.533 | 4.599 | 572 |
| Profit before tax | 4.322 | -1.606 | 4.255 | 3.885 | 253 |
| Tax | 750 | -0 | -0 | 746 | 1 |
| Net profit | 3.573 | -1.606 | 4.255 | 3.139 | 251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.997 | 44.586 | 41.052 | 41.804 | 38.500 |
| Equity | 47.641 | 44.035 | 40.507 | 41.146 | 38.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 551 | 545 | 657 | 103 |
| Total debt | 357 | 551 | 545 | 657 | 103 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2006 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |