| Revenue | DKK 262K | -4% |
| EBITDA | DKK 262K | -4% |
| Net profit | DKK 538K | -29% |
| Total assets | DKK 13,4M | +1% |
| Equity | DKK 13M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 88 | 143 | — | 139 | 164 | 167 | 249 | 249 | 244 | 238 | 271 | 272 | 262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 88 | 143 | 159 | 139 | 164 | 167 | 249 | 249 | 244 | 238 | 271 | 272 | 262 |
| Depreciation & amort. | 75 | 73 | -73 | -73 | -82 | -82 | -82 | -82 | -82 | -77 | -77 | -77 | -89 | -89 |
| EBIT | 31 | 15 | 71 | 86 | 57 | 82 | 85 | 166 | 166 | 167 | 161 | 195 | 182 | 172 |
| Net financials | 1.613 | 674 | 779 | 949 | 3.465 | 578 | -374 | 575 | 531 | 1.791 | -228 | 910 | 822 | 471 |
| Profit before tax | 1.643 | 690 | 849 | 1.035 | 3.522 | 660 | -289 | 741 | 698 | 1.959 | -67 | 1.104 | 1.004 | 644 |
| Tax | 241 | 88 | -6 | 20 | 63 | 141 | -74 | 177 | 152 | 337 | 6 | 183 | 244 | 105 |
| Net profit | 1.403 | 602 | 856 | 1.015 | 3.459 | 519 | -215 | 565 | 546 | 1.622 | -73 | 922 | 760 | 538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.892 | 6.147 | 6.842 | 8.037 | 11.028 | 11.543 | 10.607 | 11.011 | 11.429 | 12.993 | 12.138 | 12.720 | 13.311 | 13.417 |
| Equity | 9.624 | 5.626 | 6.382 | 7.147 | 10.353 | 10.614 | 10.134 | 10.429 | 10.698 | 12.037 | 11.678 | 12.305 | 12.760 | 12.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 465 | 411 | 830 | 609 | 858 | 474 | 478 | 598 | 865 | 364 | 311 | 452 | 353 |
| Total debt | 216 | 465 | 411 | 830 | 609 | 858 | 474 | 478 | 598 | 865 | 364 | 311 | 452 | 353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|