| Revenue | DKK 187K | -71% |
| EBITDA | DKK -409K | -10786% |
| Net profit | DKK -244K | -218% |
| Total assets | DKK 3,4M | -8% |
| Equity | DKK 1,4M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.081 | 810 | 1.477 | 296 | 793 | 585 | -26 | -169 | 245 | 364 | 456 | 649 | 187 |
| Staff expenses | -137 | -72 | -429 | -421 | -423 | -182 | -0 | -0 | -0 | -337 | -509 | -645 | -552 |
| EBITDA | 945 | 738 | 1.048 | -125 | 369 | 403 | -26 | -169 | 245 | -76 | -53 | 4 | -409 |
| Depreciation & amort. | -225 | -115 | -66 | -37 | -1 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 720 | 623 | 981 | -162 | 368 | 354 | -26 | -169 | 245 | -76 | -53 | 4 | -409 |
| Net financials | -10 | -2 | 116 | 36 | -92 | 183 | -69 | 307 | 268 | 790 | -1.162 | 258 | 66 |
| Profit before tax | 710 | 621 | 1.097 | -126 | 276 | 538 | -95 | 138 | 513 | 714 | -1.215 | 262 | -343 |
| Tax | 179 | 166 | 282 | -14 | 72 | 158 | -26 | 37 | 116 | 155 | -285 | 55 | -100 |
| Net profit | 531 | 455 | 816 | -111 | 204 | 380 | -69 | 101 | 397 | 558 | -930 | 207 | -244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.783 | 2.011 | 3.069 | 2.373 | 2.240 | 2.226 | 1.755 | 2.040 | 3.969 | 4.807 | 3.998 | 3.715 | 3.436 |
| Equity | 1.016 | 1.472 | 2.287 | 2.176 | 1.980 | 1.959 | 1.490 | 1.591 | 1.988 | 2.546 | 1.616 | 1.824 | 1.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 767 | 539 | 782 | 197 | 261 | 267 | 265 | 449 | 1.981 | 2.261 | 2.381 | 1.892 | 2.056 |
| Total debt | 767 | 539 | 782 | 197 | 261 | 267 | 265 | 449 | 1.981 | 2.261 | 2.381 | 1.892 | 2.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS AABY HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Aaby | Management | 0 companies |
| Maria Louise Aaby | Board of Directors | 0 companies |
| Annika Aaby | Chairman | 0 companies |
| Sarah Emilie Aaby | Board of Directors | 0 companies |
| Thomas Aaby | Board of Directors | 0 companies |