| Revenue | — | — |
| EBITDA | DKK -14K | -21% |
| Net profit | DKK 4,2M | +35% |
| Total assets | DKK 49M | +7% |
| Equity | DKK 48,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -10 | -7 | -8 | -10 | -8 | -11 | 5.410 | -10 | -10 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -10 | -7 | -8 | -10 | -8 | -11 | 5.410 | -10 | -10 | -11 | -14 |
| Net financials | 1.631 | 1.482 | 2.510 | 2.923 | 2.575 | 3.350 | 2.586 | 2.817 | 3.456 | 178 | 190 | 6.638 | 3.218 | 4.302 |
| Profit before tax | 1.624 | 1.474 | 2.501 | 2.913 | 2.567 | 3.342 | 2.576 | 2.809 | 3.445 | 5.588 | 8.982 | 6.628 | 3.206 | 4.288 |
| Tax | 32 | 36 | 32 | 22 | 37 | 33 | 21 | 25 | 20 | 33 | 40 | 39 | 110 | 119 |
| Net profit | 1.592 | 1.438 | 2.470 | 2.891 | 2.530 | 3.309 | 2.555 | 2.784 | 3.424 | 5.556 | 8.942 | 6.589 | 3.096 | 4.169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.402 | 12.334 | 14.507 | 16.777 | 18.700 | 21.388 | 22.751 | 24.338 | 26.572 | 31.146 | 39.098 | 44.657 | 45.854 | 48.973 |
| Equity | 10.864 | — | 13.872 | 16.142 | 18.072 | 21.381 | 22.736 | 24.319 | 26.544 | 31.099 | 39.042 | 44.630 | 45.726 | 48.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 32 | 35 | 15 | 28 | 8 | 15 | 18 | 28 | 47 | 56 | 26 | 128 | 77 |
| Total debt | 537 | 32 | 35 | 636 | 628 | 8 | 15 | 18 | 28 | 47 | 56 | 26 | 128 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|