| Revenue | DKK -10K | -12% |
| EBITDA | DKK -10K | +12% |
| Net profit | DKK 4,2M | +34% |
| Total assets | DKK 53,2M | +7% |
| Equity | DKK 53,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | — | — | — | — | — | — | — | — | — | — | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | -7 | -7 | -10 | -8 | -11 | 5.428 | -10 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -7 | -7 | -10 | -8 | -11 | 5.428 | -10 | -10 | -11 | -10 |
| Net financials | 1.607 | 1.477 | 2.515 | 2.922 | 2.574 | 3.352 | 2.587 | 2.807 | 3.449 | 190 | 217 | 6.681 | 3.320 | 4.397 |
| Profit before tax | 1.602 | 1.471 | 2.508 | 2.914 | 2.566 | 3.345 | 2.577 | 2.798 | 3.438 | 5.618 | 9.009 | 6.671 | 3.309 | 4.387 |
| Tax | 27 | 35 | 33 | 22 | 37 | 33 | 21 | 23 | 19 | 48 | 38 | 48 | 133 | 141 |
| Net profit | 1.575 | 1.436 | 2.475 | 2.892 | 2.529 | 3.311 | 2.556 | 2.776 | 3.419 | 5.570 | 8.971 | 6.622 | 3.176 | 4.246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.622 | 11.738 | 13.865 | 16.317 | 18.436 | 21.305 | 23.371 | 25.640 | 28.560 | 33.667 | 41.638 | 47.231 | 49.487 | 53.165 |
| Equity | 10.265 | — | 13.406 | 15.878 | 17.987 | 21.299 | 23.355 | 25.631 | 28.550 | 33.620 | 41.591 | 47.213 | 49.389 | 53.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 37 | 39 | 19 | 29 | 6 | 16 | 9 | 10 | 47 | 47 | 18 | 98 | 30 |
| Total debt | 356 | 37 | 39 | 439 | 449 | 6 | 16 | 9 | 10 | 47 | 47 | 18 | 98 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|