| Revenue | DKK -422K | +164% |
| EBITDA | DKK -1,7M | -995% |
| Net profit | DKK -1,5M | -840% |
| Total assets | DKK 10M | -23% |
| Equity | DKK 7,9M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -51 | -49 | -91 | -124 | -142 | -71 | -95 | 1.153 | 312 | -52 | -63 | -160 | -422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.064 | -51 | -49 | -91 | -124 | -142 | -71 | -95 | 1.153 | 312 | -52 | -63 | -160 | -1.749 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -166 | -298 | -223 | -222 | -177 | -78 | -82 | -78 | -78 | -47 |
| EBIT | -1.064 | -51 | -49 | -91 | -290 | -440 | -294 | -317 | 976 | 233 | -134 | -141 | -237 | -1.797 |
| Net financials | 1.088 | 92 | -2.413 | -23 | -303 | -581 | -461 | -456 | -551 | -259 | 58 | 34 | 38 | 238 |
| Profit before tax | 24 | 40 | -2.462 | -114 | -593 | -1.021 | -755 | -773 | 425 | -26 | -76 | -107 | -199 | -1.558 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -292 | 74 | -4 | -20 | -15 | -42 | -84 |
| Net profit | 24 | 40 | -2.462 | -114 | -593 | -1.021 | -755 | -481 | 351 | -22 | -56 | -92 | -157 | -1.475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.589 | 42.622 | 37.275 | 5.850 | 10.481 | 24.580 | 25.018 | 25.397 | 14.814 | 13.203 | 13.143 | 13.100 | 13.084 | 10.018 |
| Equity | 39.916 | 39.957 | 34.695 | 210 | 213 | 691 | 437 | 256 | 607 | 9.700 | 9.645 | 9.552 | 9.395 | 7.921 |
| Long-term debt | 0 | 2.531 | 2.445 | 3.541 | 10.109 | 23.297 | 24.282 | 24.843 | 4.791 | 3.163 | 3.058 | 2.968 | 2.875 | 1.417 |
| Short-term debt | 5.673 | 134 | 135 | 2.100 | 159 | 591 | 299 | 297 | 9.416 | 339 | 440 | 580 | 814 | 681 |
| Total debt | 5.673 | 2.665 | 2.580 | 5.641 | 10.268 | 23.888 | 24.581 | 25.141 | 14.207 | 3.502 | 3.498 | 3.548 | 3.689 | 2.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2003 | — | — |
OM Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Bird ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Søndberg Pedersen | Management | 0 companies |
| Ole Meisner | Founder | 0 companies |