| Revenue | DKK -20K | -39% |
| EBITDA | DKK -20K | +39% |
| Net profit | DKK -98K | -51% |
| Total assets | DKK 26K | -31% |
| Equity | DKK -1,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 1.868 | 1.839 | — | 6 | -35 | -171 | -1.983 | 101 | -52 | -33 | -20 |
| Staff expenses | -0 | -1.887 | -1.913 | -446 | -50 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -18 | -74 | -304 | -44 | -61 | -171 | -1.983 | 101 | -52 | -33 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -18 | -74 | -304 | -44 | -61 | -171 | -1.983 | 101 | -52 | -33 | -20 |
| Net financials | 91 | -72 | -72 | -195 | -182 | -203 | -68 | -8 | -65 | -39 | -50 | -102 |
| Profit before tax | 112 | -90 | -146 | -499 | -226 | -263 | -239 | -1.991 | 36 | -91 | -83 | -122 |
| Tax | -545 | -23 | -18 | -117 | -68 | -58 | -53 | -428 | 8 | -21 | -18 | -24 |
| Net profit | 657 | -68 | -128 | -382 | -158 | -205 | -186 | -1.563 | 28 | -70 | -65 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 1.160 | 6.698 | 5.606 | 5.496 | 5.542 | 239 | 2.192 | 21 | 45 | 38 | 26 |
| Equity | -1.740 | -1.807 | -1.935 | -2.317 | -2.475 | -2.680 | 9 | -1.554 | -1.526 | -1.595 | -1.660 | -1.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.829 | 2.967 | 8.633 | 7.923 | 7.971 | 8.223 | 231 | 3.746 | 1.546 | 1.641 | 1.698 | 1.784 |
| Total debt | 2.829 | 2.967 | 8.633 | 7.923 | 7.971 | 8.223 | 231 | 3.746 | 1.546 | 1.641 | 1.698 | 1.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2010 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KA Management | Management | 2023 | — | — |
AF Management | Management | 2013 | — | — |
OS Management | Management | 2003 | — | — |
JS Unofficial title | Unofficial title | 2024 | — | — |
OM Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristoffer Eriksson | Management | 0 companies |
| Karl-Anton Johannes Jensen | Chief Executive Officer | 0 companies |
| Mikael Wallén | Chief Executive Officer | 0 companies |
| Mads Ulrick Holmstrup | Chief Executive Officer | 0 companies |
| Kristian Andreas Jacobsen Farcin-Leth | Management | 0 companies |
| Anni Faurbye Fernandez | Management | 0 companies |
| Ole Søndberg Pedersen | Management | 0 companies |
| Jimmi Sofus Stirring | Unofficial title | 0 companies |
| Ole Meisner | Founder | 0 companies |
| Mikael Royson | Chairman | 0 companies |
| Karl-Anton Johannes Jensen | Board of Directors | 0 companies |
| Jacob Houlind | Chairman | 0 companies |
| Hans Peter Gunnar Olofsson | Board of Directors | 0 companies |
| Jacob Lorentz Gyllenhoff | Board of Directors | 0 companies |
| Claes Harald Magnus Lindberg | Chairman | 0 companies |
| Bengt Patrick Svensk | Chairman | 0 companies |
| Agneta Cecilia Colling | Board of Directors | 0 companies |
| Karoline Briand Spodsberg | Board of Directors | 0 companies |
| Lars Fredrik Schedin | Chairman | 0 companies |
| Carl Mikael Wallen | Board of Directors | 0 companies |