| Revenue | DKK 280K | +39% |
| EBITDA | DKK 280K | +39% |
| Net profit | DKK 162K | +261% |
| Total assets | DKK 3,1M | +21% |
| Equity | DKK 688K | +31% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | — | — | 197 | 170 | 33 | 179 | 66 | -100 | -17 | 32 | 201 | 280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -1 | -20 | 66 | 197 | 170 | 33 | 179 | 66 | -100 | -17 | 32 | 201 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -12 | -12 | -23 | -115 | -0 |
| EBIT | -190 | -1 | -20 | 66 | 197 | 170 | 16 | 163 | 50 | -112 | -30 | 9 | 86 | 280 |
| Net financials | -185 | -3 | -1 | 0 | -2 | -4 | -8 | -8 | -8 | -9 | -15 | -10 | -41 | -118 |
| Profit before tax | -191 | -4 | -21 | 66 | 195 | 165 | 9 | 155 | 42 | -122 | -44 | -1 | 45 | 162 |
| Tax | -0 | -0 | -0 | -0 | -0 | 33 | 2 | -35 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -191 | -4 | -21 | 66 | 195 | 133 | 7 | 190 | 42 | -122 | -44 | -1 | 45 | 162 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 23 | 23 | 103 | 433 | 1.027 | 1.464 | 1.228 | 1.087 | 1.014 | 3.070 | 3.034 | 2.577 | 3.113 |
| Equity | -69 | -73 | 16 | 82 | 277 | 409 | 416 | 606 | 648 | 527 | 482 | 482 | 526 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 96 | 7 | 21 | 156 | 585 | 1.013 | 622 | 439 | 487 | 2.588 | 2.552 | 2.051 | 2.425 |
| Total debt | 92 | 96 | 7 | 21 | 156 | 585 | 1.013 | 622 | 439 | 487 | 2.588 | 2.552 | 2.051 | 2.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2016 | — | — |
TB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN MAACH HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Brix Maach | Management | 0 companies |
| Tobias Brix Maach | Management | 0 companies |