| Revenue | DKK 4,6M | -54% |
| EBITDA | DKK -1,7M | -258% |
| Net profit | DKK -1,5M | -311% |
| Total assets | DKK 4,4M | -43% |
| Equity | DKK 3,2M | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.715 | 8.196 | 12.474 | 13.768 | 12.920 | 18.739 | 9.400 | 9.389 | 9.975 | 4.611 |
| Staff expenses | -8.476 | -7.975 | -8.238 | -9.119 | -8.936 | -9.309 | -9.623 | -8.669 | -8.902 | -6.311 |
| EBITDA | 239 | 221 | 230 | 251 | 252 | 5.538 | -223 | 641 | 1.073 | -1.700 |
| Depreciation & amort. | 239 | 221 | 230 | 251 | 252 | -188 | -220 | -125 | -140 | -132 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 5.350 | -443 | 516 | 933 | -1.831 |
| Net financials | 65 | 44 | 42 | 32 | 42 | -8 | -4 | -33 | -43 | -44 |
| Profit before tax | 65 | 44 | 42 | 32 | 42 | 5.342 | -446 | 483 | 890 | -1.875 |
| Tax | 16 | 10 | 9 | 17 | 8 | 1.172 | -98 | 106 | 196 | -413 |
| Net profit | 49 | 33 | 33 | 15 | 33 | 4.170 | -348 | 377 | 694 | -1.463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.300 | 4.443 | 5.069 | 5.369 | 6.462 | 7.511 | 5.640 | 5.935 | 7.615 | 4.360 |
| Equity | 520 | 554 | 586 | 476 | 509 | 4.580 | 4.031 | 4.408 | 5.003 | 3.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 0 | 0 |
| Short-term debt | 3.780 | 3.890 | 4.483 | 4.884 | 5.940 | 2.917 | 1.608 | 1.283 | 2.612 | 1.170 |
| Total debt | 3.780 | 3.890 | 4.483 | 4.884 | 5.940 | 2.917 | 1.608 | 1.526 | 2.612 | 1.170 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONDO HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Terkildsen | Board of Directors | 0 companies |
| Jeanette Frederiksen | Chairman | 0 companies |
| Hans Karsten Olsen | Board of Directors | 0 companies |
| Birgit Solveig Dich | Board of Directors | 0 companies |
| Flemming Andersen | Board of Directors | 0 companies |
| Ellen Alice Cleaver | Board of Directors | 0 companies |