| Revenue | DKK 260K | -32% |
| EBITDA | DKK 76K | -62% |
| Net profit | DKK 566K | -79% |
| Total assets | DKK 22,8M | -2% |
| Equity | DKK 22,5M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 52 | 20 | — | 19 | — | 337 | 190 | 432 | 480 | 423 | 533 | 384 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -33 | -144 | -183 | -183 | -184 | -184 |
| EBITDA | -34 | 52 | 20 | -12 | 19 | 0 | 337 | 156 | 400 | 134 | 241 | 350 | 200 | 76 |
| Depreciation & amort. | 621 | -0 | 3 | -27 | -41 | -0 | -92 | -912 | -11 | -12 | -89 | -80 | -37 | -36 |
| EBIT | -654 | 52 | 17 | -39 | -22 | 0 | 245 | -756 | 388 | 121 | 152 | 270 | 163 | 39 |
| Net financials | 1.211 | 1.070 | 1.327 | 857 | 1.079 | 0 | 7.964 | 1.028 | 616 | 2.698 | 474 | 1.398 | 2.827 | 635 |
| Profit before tax | 510 | 1.085 | 1.312 | 819 | 1.006 | 0 | 8.209 | 273 | 1.005 | 3.021 | 626 | 1.573 | 2.903 | 674 |
| Tax | -0 | -0 | 5 | 41 | 29 | -0 | 16 | -139 | 102 | 60 | -16 | 134 | 162 | 108 |
| Net profit | 510 | 1.085 | 1.307 | 778 | 976 | 0 | 8.193 | 412 | 903 | 2.961 | 642 | 1.440 | 2.740 | 566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.614 | 8.492 | 11.277 | 11.741 | 12.354 | 0 | 21.575 | 19.938 | 20.439 | 20.826 | 20.918 | 21.860 | 23.398 | 22.814 |
| Equity | 7.590 | 8.475 | 9.582 | 10.060 | 10.736 | 0 | 17.750 | 17.562 | 17.965 | 20.425 | 20.467 | 21.407 | 23.048 | 22.514 |
| Long-term debt | 0 | 0 | 1.580 | 1.544 | 1.507 | 0 | 3.617 | 2.131 | 2.123 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 17 | 115 | 137 | 112 | 0 | 208 | 245 | 352 | 400 | 451 | 453 | 350 | 300 |
| Total debt | 24 | 17 | 1.695 | 1.681 | 1.618 | 0 | 3.825 | 2.376 | 2.475 | 400 | 451 | 453 | 350 | 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|