| Revenue | DKK 175K | -28% |
| EBITDA | DKK -60K | -142% |
| Net profit | DKK -16K | -165% |
| Total assets | DKK 2,1M | +21% |
| Equity | DKK 694K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -711 | — | — | — | 1.103 | 901 | 582 | 382 | 229 | 387 | 53 | 242 | 175 |
| Staff expenses | -502 | -0 | -0 | -0 | -879 | -624 | -398 | -0 | -0 | -0 | -0 | -100 | -235 |
| EBITDA | -209 | 0 | 0 | 0 | 224 | 277 | 184 | 381 | 229 | 387 | 53 | 142 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -29 | -33 | -36 | -36 | -16 | -21 | -28 | -85 | -68 |
| EBIT | -209 | 0 | 0 | 0 | 195 | 244 | 148 | 345 | 213 | 366 | 25 | 57 | -127 |
| Net financials | -46 | 0 | 0 | 0 | -177 | -31 | -66 | -473 | 4 | -146 | 28 | -14 | 123 |
| Profit before tax | -212 | 0 | 0 | 0 | 18 | 213 | 82 | -128 | 217 | 220 | 53 | 43 | -4 |
| Tax | -65 | -0 | -0 | -0 | 46 | 68 | 33 | 86 | 6 | 51 | 14 | 17 | 12 |
| Net profit | -147 | 0 | 0 | 0 | -28 | 145 | 48 | -214 | 211 | 169 | 38 | 25 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 0 | 0 | 0 | 796 | 1.080 | 1.125 | 1.298 | 1.227 | 1.182 | 822 | 1.753 | 2.116 |
| Equity | 440 | 0 | 0 | 0 | 286 | 432 | 480 | 266 | 478 | 647 | 685 | 710 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -486 | 0 | 0 | 0 | 507 | 629 | 634 | 608 | 321 | 527 | 110 | 1.017 | 1.384 |
| Total debt | -486 | 0 | 0 | 0 | 507 | 629 | 634 | 608 | 321 | 527 | 110 | 1.017 | 1.384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|